AutoBuilt Model: All GREENSBORO PIEDMONT TRIAD INT NC USA NSRDB WMO#=723170 2007-04-05 14:04:42

Electricity Intensity (MJ/m2)

Natural Gas Intensity (MJ/m2)

Other Fuel Intensity (MJ/m2)

Purchased Cooling Intensity (MJ/m2)

Purchased Heating Intensity (MJ/m2)

Water Intensity (m3/m2)

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: GREENSBORO PIEDMONT TRIAD INT NC USA NSRDB WMO#=723170

Simulation Timestamp: 2007-04-05 14:04:42

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-05 14:04:42

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	248.35	209.67
Net Site Energy	248.35	209.67
Total Source Energy	761.06	642.53
Net Source Energy	761.06	642.53

Building Area

	Area (m2)
Total Building Area	1184.48
Net Conditioned Building Area	0.00

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	147.01	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	3.63	0.00	0.00	0.00	0.00	0.00
Interior Equipment	65.28	26.11	0.00	0.00	0.00	0.00
Exterior Equipment	0.00	0.00	0.00	0.00	0.00	0.00
Fans	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	0.01	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	6.32	0.00	0.00	0.00	0.00	7.66
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	222.24	26.11	0.00	0.00	0.00	7.66

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	General	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	147.01	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	3.63	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	65.28	26.11	0.00	0.00	0.00	0.00
Exterior Equipment	General	0.00	0.00	0.00	0.00	0.00	0.00
Fans	General	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.01	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	SHW_DEFAULT	0.00	0.00	0.00	0.00	0.00	7.66
	Water Heater	6.32	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	127.18	0.00	0.00	0.00	0.00	0.00
HVAC	5.34	0.00	0.00	0.00	0.00	0.01
Other	55.11	22.04	0.00	0.00	0.00	0.00
Total	187.63	22.04	0.00	0.00	0.00	0.01

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	222.24	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	222.24	100.00

Total On-Site and Utility Electric Sources	222.24	100.00
Total Electricity End Uses	222.24	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	0.00
Condensate Collection	0.00	0.00
Groundwater Well	0.00	0.00
Total On Site Water Sources	0.00	0.00
-	-	-
Initial Storage	0.00	0.00
Final Storage	0.00	0.00
Change in Storage	0.00	0.00
-	-	-
Water Supplied by Utility	7.66	100.00
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	7.66	100.00
Total Water End Uses	7.66	100.00

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

| DUKEENERGY_G_NC_GENERALSERVICE | NC_EIAMONTHLYRATEGAS |

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-05 14:04:42

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	GREENSBORO PIEDMONT TRIAD INT NC USA NSRDB WMO#=723170
Latitude (deg)	36.10
Longitude (deg)	-79.95
Elevation (m)	273.40
Time Zone	-5.00
North Axis Angle (deg)	323.15
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	698.78	212.29	137.10	212.29	137.10
Window Area (m2)	39.92	12.13	7.83	12.13	7.83
Window-Wall Ratio (%)	1.78	5.72	5.71	5.72	5.71

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	1184.48
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	18.1349	174.83	3170.52	General Lights	BLDG_LIGHT_SCH	37.66	0.0000	N
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	18.1352	105.51	1913.48	General Lights	BLDG_LIGHT_SCH	37.66	0.0000	N
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	18.1349	174.83	3170.52	General Lights	BLDG_LIGHT_SCH	37.66	0.0000	N
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	18.1352	105.51	1913.48	General Lights	BLDG_LIGHT_SCH	37.66	0.0000	N
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	18.1350	623.80	11312.56	General Lights	BLDG_LIGHT_SCH	37.66	0.0000	N

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	231.25	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	174.83	No	866.55	1.00	212.29	12.13	18.1349	148.06	8.2760
ZN_1_FLR_1_SEC_2	105.51	No	522.98	1.00	137.10	7.83	18.1352	148.07	8.2762
ZN_1_FLR_1_SEC_3	174.83	No	866.55	1.00	212.29	12.13	18.1349	148.06	8.2760
ZN_1_FLR_1_SEC_4	105.51	No	522.98	1.00	137.10	7.83	18.1352	148.07	8.2762
ZN_1_FLR_1_SEC_5	623.80	No	3091.88	1.00	0.00	0.00	18.1350	148.06	8.2761

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-05 14:04:42

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	34365.60	34365.60
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	34365.60	34365.60
Cost Per Conditioned Building Area ($/m2)	0.00	0.00	0.00

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	2368.95	m2	1.00	2368.95
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_SOUTH_WINDOW	12.13	m2	1.00	12.13
--	8	EAST:CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_EAST_WINDOW	7.83	m2	1.00	7.83
--	9	NORTH:CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_NORTH_WINDOW	12.13	m2	1.00	12.13
--	10	WEST:CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_WEST_WINDOW	7.83	m2	1.00	7.83
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-4_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	1.00	0.00
--	12	ROOFS:CBECS_OLD_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	1184.48	m2	1.00	1184.48
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-4_INTERIOR WALL_INT-WALL	645.70	m2	1.00	645.70
--	14	EXT-WALLS:CBECS_OLD_SMALL_RETAIL_SOUTH_METAL BUILDING_EXT-WALL	658.86	m2	1.00	658.86
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	1184.48	m2	24.86	29446.21
--	16	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	3.17	kW	1.00	3.17
--	17	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	1.91	kW	1.00	1.91
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	3.17	kW	1.00	3.17
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	1.91	kW	1.00	1.91
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	11.31	kW	1.00	11.31
Line Item SubTotal	--	--	--	--	--	34365.60

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-05 14:04:42

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
GREENSBORO_NC_USA HEATING 99.6% CONDITIONS	-9.70	0.00	-9.70	Wet-Bulb	3.20	290.00
GREENSBORO_NC_USA COOLING .4% CONDITIONS WB=>MDB	30.80	10.30	25.10	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-05 14:04:42

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
none

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
SHWSYS1 PUMP	PUMP:VARIABLE SPEED	INTERMITTENT	179352.00	0.24	1.00

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
SHWSYS1 WATER HEATER	WATER HEATER:MIXED	0.05	200.28	1.00	0.00	0.00

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-05 14:04:42

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	CBECS_OLD_SMALL_RETAIL_SOUTH_METAL BUILDING_EXT-WALL	0.80	3.44	212.29	143.15	90.00	S
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	174.83	188.15	180.00
ZN_1_FLR_1_SEC_1_CEILING	CBECS_OLD_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	0.30	0.67	174.83	8.15	0.00
ZN_1_FLR_1_SEC_2_WALL_1	CBECS_OLD_SMALL_RETAIL_SOUTH_METAL BUILDING_EXT-WALL	0.80	3.44	137.10	53.15	90.00	E
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	105.51	98.15	180.00
ZN_1_FLR_1_SEC_2_CEILING	CBECS_OLD_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	0.30	0.67	105.51	278.15	0.00
ZN_1_FLR_1_SEC_3_WALL_3	CBECS_OLD_SMALL_RETAIL_SOUTH_METAL BUILDING_EXT-WALL	0.80	3.44	212.29	323.15	90.00	N
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	174.83	278.15	180.00
ZN_1_FLR_1_SEC_3_CEILING	CBECS_OLD_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	0.30	0.67	174.83	98.15	0.00
ZN_1_FLR_1_SEC_4_WALL_4	CBECS_OLD_SMALL_RETAIL_SOUTH_METAL BUILDING_EXT-WALL	0.80	3.44	137.10	233.15	90.00	W
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	105.51	233.15	180.00
ZN_1_FLR_1_SEC_4_CEILING	CBECS_OLD_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	0.30	0.67	105.51	53.15	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	623.80	233.15	180.00
ZN_1_FLR_1_SEC_5_CEILING	CBECS_OLD_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	0.30	0.67	623.80	53.15	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_SOUTH_WINDOW	12.13	6.12	0.567	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_EAST_WINDOW	7.83	6.12	0.567	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_NORTH_WINDOW	12.13	6.12	0.567	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_WEST_WINDOW	7.83	6.12	0.567	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-05 14:04:42

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	15.745	23.081	15.175	312.500	-1.034
February	152.000	16.185	33.033	15.531	283.000	-0.924
March	184.000	21.289	38.054	20.378	181.000	0.045
April	160.000	23.574	40.766	22.601	157.500	0.493
May	176.000	25.313	53.359	24.214	206.000	0.308
June	176.000	28.775	51.179	27.581	302.500	1.226
July	160.000	30.189	56.333	28.929	320.000	1.654
August	184.000	30.259	60.725	29.002	368.000	1.711
September	160.000	27.400	50.531	26.214	229.000	0.841
October	168.000	24.134	40.734	23.066	86.500	0.596
November	168.000	22.481	34.933	21.465	185.000	0.256
December	160.000	16.669	24.333	15.971	301.500	-0.873

Annual Sum or Average	2016.000	23.608	42.509	22.613	2932.500	0.377
Minimum of Months	152.000	15.745	23.081	15.175	86.500	-1.034
Maximum of Months	184.000	30.259	60.725	29.002	368.000	1.711

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-05 14:04:42

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	13.265	25.753	12.676	328.500	-1.475
February	152.000	14.885	35.170	14.235	299.000	-1.155
March	184.000	20.210	40.128	19.306	232.000	-0.149
April	160.000	22.812	42.333	21.835	131.000	0.355
May	176.000	24.993	54.295	23.912	202.500	0.230
June	176.000	28.659	51.440	27.484	293.500	1.200
July	160.000	30.040	56.749	28.794	320.000	1.619
August	184.000	29.742	62.444	28.483	368.000	1.580
September	160.000	26.419	53.210	25.219	201.000	0.592
October	168.000	22.408	44.613	21.311	121.500	0.281
November	168.000	20.519	38.396	19.492	201.000	-0.099
December	160.000	14.295	27.689	13.582	320.000	-1.297

Annual Sum or Average	2016.000	22.474	44.592	21.476	3018.000	0.161
Minimum of Months	152.000	13.265	25.753	12.676	121.500	-1.475
Maximum of Months	184.000	30.040	62.444	28.794	368.000	1.619

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-05 14:04:42

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	13.377	25.576	12.768	328.500	-1.457
February	152.000	15.037	34.796	14.368	295.000	-1.129
March	184.000	20.248	39.993	19.327	227.500	-0.145
April	160.000	22.573	42.808	21.583	143.000	0.309
May	176.000	24.852	54.716	23.748	190.500	0.191
June	176.000	28.279	52.551	27.092	284.000	1.101
July	160.000	29.555	58.486	28.284	320.000	1.491
August	184.000	29.430	63.656	28.144	368.000	1.497
September	160.000	26.228	53.843	25.004	200.500	0.541
October	168.000	22.261	45.013	21.139	126.500	0.252
November	168.000	20.564	38.327	19.503	197.500	-0.094
December	160.000	14.410	27.474	13.672	320.000	-1.279

Annual Sum or Average	2016.000	22.352	45.017	21.332	3001.000	0.127
Minimum of Months	152.000	13.377	25.576	12.768	126.500	-1.457
Maximum of Months	184.000	29.555	63.656	28.284	368.000	1.497

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-05 14:04:42

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	15.110	23.922	14.577	310.000	-1.145
February	152.000	15.854	33.771	15.242	271.000	-0.980
March	184.000	21.090	38.590	20.254	214.000	0.013
April	160.000	23.152	41.865	22.245	178.000	0.420
May	176.000	25.095	54.132	24.052	207.500	0.259
June	176.000	28.606	51.797	27.484	293.500	1.191
July	160.000	29.907	57.502	28.708	320.000	1.589
August	184.000	30.014	61.842	28.822	368.000	1.656
September	160.000	27.115	51.649	26.003	230.000	0.776
October	168.000	23.504	42.552	22.505	148.500	0.485
November	168.000	22.225	35.714	21.276	192.000	0.214
December	160.000	16.103	25.315	15.447	291.000	-0.972

Annual Sum or Average	2016.000	23.259	43.471	22.324	3023.500	0.312
Minimum of Months	152.000	15.110	23.922	14.577	148.500	-1.145
Maximum of Months	184.000	30.014	61.842	28.822	368.000	1.656

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-05 14:04:42

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	17.787	20.753	16.633	310.500	-0.712
February	152.000	18.771	27.880	17.539	270.000	-0.506
March	184.000	22.695	35.013	21.247	148.500	0.256
April	160.000	24.473	37.929	22.991	112.500	0.613
May	176.000	26.116	51.019	24.520	174.000	0.454
June	176.000	28.739	51.846	27.097	303.500	1.170
July	160.000	29.583	58.378	27.874	320.000	1.449
August	184.000	29.532	63.311	27.803	368.000	1.474
September	160.000	27.096	51.431	25.430	209.000	0.711
October	168.000	24.142	40.473	22.574	84.000	0.558
November	168.000	22.946	34.451	21.401	136.000	0.300
December	160.000	18.362	21.739	17.108	300.000	-0.613

Annual Sum or Average	2016.000	24.275	41.480	22.769	2736.000	0.445
Minimum of Months	152.000	17.787	20.753	16.633	84.000	-0.712
Maximum of Months	184.000	29.583	63.311	27.874	368.000	1.474

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-05 14:04:42

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	1.055	0.000	0.461
February	152.000	1.055	0.000	0.461
March	184.000	1.055	0.000	0.461
April	160.000	1.055	0.000	0.461
May	176.000	1.055	0.000	0.461
June	176.000	1.055	0.000	0.461
July	160.000	1.055	0.000	0.461
August	184.000	1.055	0.000	0.461
September	160.000	1.055	0.000	0.461
October	168.000	1.055	0.000	0.461
November	168.000	1.055	0.000	0.461
December	160.000	1.055	0.000	0.461

Annual Sum or Average	2016.000	1.055	0.000	0.461
Minimum of Months	152.000	1.055	0.000	0.461
Maximum of Months	184.000	1.055	0.000	0.461

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-05 14:04:42

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.637	0.000	0.477
February	152.000	0.637	0.000	0.477
March	184.000	0.637	0.000	0.477
April	160.000	0.637	0.000	0.477
May	176.000	0.637	0.000	0.477
June	176.000	0.637	0.000	0.477
July	160.000	0.637	0.000	0.477
August	184.000	0.637	0.000	0.477
September	160.000	0.637	0.000	0.477
October	168.000	0.637	0.000	0.477
November	168.000	0.637	0.000	0.477
December	160.000	0.637	0.000	0.477

Annual Sum or Average	2016.000	0.637	0.000	0.477
Minimum of Months	152.000	0.637	0.000	0.477
Maximum of Months	184.000	0.637	0.000	0.477

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-05 14:04:42

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	1.055	0.000	0.461
February	152.000	1.055	0.000	0.461
March	184.000	1.055	0.000	0.461
April	160.000	1.055	0.000	0.461
May	176.000	1.055	0.000	0.461
June	176.000	1.055	0.000	0.461
July	160.000	1.055	0.000	0.461
August	184.000	1.055	0.000	0.461
September	160.000	1.055	0.000	0.461
October	168.000	1.055	0.000	0.461
November	168.000	1.055	0.000	0.461
December	160.000	1.055	0.000	0.461

Annual Sum or Average	2016.000	1.055	0.000	0.461
Minimum of Months	152.000	1.055	0.000	0.461
Maximum of Months	184.000	1.055	0.000	0.461

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-05 14:04:42

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.637	0.000	0.477
February	152.000	0.637	0.000	0.477
March	184.000	0.637	0.000	0.477
April	160.000	0.637	0.000	0.477
May	176.000	0.637	0.000	0.477
June	176.000	0.637	0.000	0.477
July	160.000	0.637	0.000	0.477
August	184.000	0.637	0.000	0.477
September	160.000	0.637	0.000	0.477
October	168.000	0.637	0.000	0.477
November	168.000	0.637	0.000	0.477
December	160.000	0.637	0.000	0.477

Annual Sum or Average	2016.000	0.637	0.000	0.477
Minimum of Months	152.000	0.637	0.000	0.477
Maximum of Months	184.000	0.637	0.000	0.477

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-05 14:04:42

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	3.765	0.000	0.225
February	152.000	3.765	0.000	0.225
March	184.000	3.765	0.000	0.225
April	160.000	3.765	0.000	0.225
May	176.000	3.765	0.000	0.225
June	176.000	3.765	0.000	0.225
July	160.000	3.765	0.000	0.225
August	184.000	3.765	0.000	0.225
September	160.000	3.765	0.000	0.225
October	168.000	3.765	0.000	0.225
November	168.000	3.765	0.000	0.225
December	160.000	3.765	0.000	0.225

Annual Sum or Average	2016.000	3.765	0.000	0.225
Minimum of Months	152.000	3.765	0.000	0.225
Maximum of Months	184.000	3.765	0.000	0.225

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-05 14:04:42

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	3025.2120	8.8232	18.6537	0.6421	0.0001	10713.5604	1537.4139
February	2733.1204	7.9711	16.8521	0.5801	0.0001	9678.8213	1388.9577
March	3260.3612	9.5126	20.1142	0.6923	0.0001	11552.4347	1657.2070
April	2876.2897	8.3872	17.7306	0.6104	0.0001	10183.3856	1461.5997
May	3130.1969	9.1302	19.3034	0.6645	0.0001	11086.7296	1590.8325
June	3113.5173	9.0829	19.2044	0.6610	0.0001	11029.8983	1582.4622
July	2885.8349	8.4132	17.7839	0.6123	0.0001	10213.9973	1466.2991
August	3254.0076	9.4936	20.0736	0.6909	0.0001	11529.0847	1653.9377
September	2878.7300	8.3945	17.7462	0.6109	0.0001	10192.3539	1462.8554
October	3019.8364	8.8071	18.6193	0.6410	0.0001	10693.8047	1534.6480
November	3008.6317	8.7761	18.5554	0.6387	0.0001	10657.0942	1529.0947
December	2904.3693	8.4687	17.9025	0.6163	0.0001	10282.1126	1475.8358

Annual Sum or Average	36090.1072	105.2603	222.5391	7.6605	0.0007	127813.2771	18341.1437
Minimum of Months	2733.1204	7.9711	16.8521	0.5801	0.0001	9678.8213	1388.9577
Maximum of Months	3260.3612	9.5126	20.1142	0.6923	0.0001	11552.4347	1657.2070

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-05 14:04:42

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY [Invalid/Undefined]	HEATING:ELECTRICITY [Invalid/Undefined]	COOLING:ELECTRICITY [Invalid/Undefined]
January	27339.826	02-JAN-17:15	20256.180	6651.878	0.000	0.000	0.000
February	27339.826	01-FEB-17:45	20256.180	6651.878	0.000	0.000	0.000
March	27108.580	01-MAR-10:15	20256.180	6651.878	0.000	0.000	0.000
April	27108.580	03-APR-09:15	20256.180	6651.878	0.000	0.000	0.000
May	27108.580	01-MAY-09:15	20256.180	6651.878	0.000	0.000	0.000
June	27108.580	01-JUN-09:15	20256.180	6651.878	0.000	0.000	0.000
July	27108.580	03-JUL-09:15	20256.180	6651.878	0.000	0.000	0.000
August	27108.580	01-AUG-09:15	20256.180	6651.878	0.000	0.000	0.000
September	27108.580	01-SEP-09:15	20256.180	6651.878	0.000	0.000	0.000
October	27339.826	30-OCT-17:30	20256.180	6651.878	0.000	0.000	0.000
November	27339.826	01-NOV-17:30	20256.180	6651.878	0.000	0.000	0.000
December	27339.826	01-DEC-17:15	20256.180	6651.878	0.000	0.000	0.000

Annual Sum or Average					0.000	0.000	0.000
Minimum of Months	27108.580		20256.180	6651.878	0.000	0.000	0.000
Maximum of Months	27339.826		20256.180	6651.878	0.000	0.000	0.000

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-05 14:04:42

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	5351.37	276.85	0.00	5628.22
Cost per Total Building Area ($/m2)	4.52	0.23	0.00	4.75
Cost per Net Conditioned Building Area ($/m2)

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
DUKEENERGY_G_NC_GENERALSERVICE	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	5351.37
NC_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	276.85

Table of Contents

Report: Tariff Report

For: DUKEENERGY_G_NC_GENERALSERVICE

Timestamp: 2007-04-05 14:04:42

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	399.78	374.43	420.32	386.79	408.91	407.52	387.54	419.75	387.01	399.29	398.39	389.21	4778.95	420.32
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	10.88	10.88	10.88	10.88	10.88	10.88	10.88	10.88	10.88	10.88	10.88	10.88	130.56	10.88
Basis	410.66	385.31	431.20	397.67	419.79	418.40	398.42	430.63	397.89	410.17	409.27	400.09	4909.51	431.20
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	410.66	385.31	431.20	397.67	419.79	418.40	398.42	430.63	397.89	410.17	409.27	400.09	4909.51	431.20
Taxes	36.96	34.68	38.81	35.79	37.78	37.66	35.86	38.76	35.81	36.92	36.83	36.01	441.86	38.81
Total	447.61	419.99	470.01	433.46	457.58	456.06	434.28	469.38	433.70	447.09	446.11	436.10	5351.37	470.01

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
TAXOFNINEPERCENT	36.96	34.68	38.81	35.79	37.78	37.66	35.86	38.76	35.81	36.92	36.83	36.01	441.86	38.81	Taxes
ANNUALENERGYCHARGE	399.78	374.43	420.32	386.79	408.91	407.52	387.54	419.75	387.01	399.29	398.39	389.21	4778.95	420.32	EnergyCharges
ANNUALDEMANDCHARGE	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	DemandCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	5175.06	4675.24	5580.27	4918.96	5355.31	5327.86	4933.75	5568.99	4923.29	5165.51	5147.78	4966.65	61738.67	5580.27
TotalDemand	27.34	27.34	27.11	27.11	27.11	27.11	27.11	27.11	27.11	27.34	27.34	27.34	326.46	27.34
PeakEnergy	5175.06	4675.24	5580.27	4918.96	5355.31	5327.86	4933.75	5568.99	4923.29	5165.51	5147.78	4966.65	61738.67	5580.27
PeakDemand	27.34	27.34	27.11	27.11	27.11	27.11	27.11	27.11	27.11	27.34	27.34	27.34	326.46	27.34
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	27.34	27.34	27.11	27.11	27.11	27.11	27.11	27.11	27.11	27.34	27.34	27.34	326.46	27.34
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	27.34	27.34	27.11	27.11	27.11	27.11	27.11	27.11	27.11	27.34	27.34	27.34	326.46	27.34
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	27.34	27.34	27.11	27.11	27.11	27.11	27.11	27.11	27.11	27.34	27.34	27.34	326.46	27.34
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	5175.06	4675.24	5580.27	4918.96	5355.31	5327.86	4933.75	5568.99	4923.29	5165.51	5147.78	4966.65	61738.67	5580.27
PeakAndShoulderDemand	27.34	27.34	27.11	27.11	27.11	27.11	27.11	27.11	27.11	27.34	27.34	27.34	326.46	27.34
PeakAndMidPeakEnergy	5175.06	4675.24	5580.27	4918.96	5355.31	5327.86	4933.75	5568.99	4923.29	5165.51	5147.78	4966.65	61738.67	5580.27
PeakAndMidPeakDemand	27.34	27.34	27.11	27.11	27.11	27.11	27.11	27.11	27.11	27.34	27.34	27.34	326.46	27.34
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	5175.06	4675.24	5580.27	4918.96	5355.31	5327.86	4933.75	5568.99	4923.29	5165.51	5147.78	4966.65	61738.67	5580.27
PeakAndOffPeakDemand	27.34	27.34	27.11	27.11	27.11	27.11	27.11	27.11	27.11	27.34	27.34	27.34	326.46	27.34

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

ANNUALENERGYCHARGE FROM TotalEnergy

ANNUALDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALENERGYCHARGE

DemandCharges SUM ANNUALDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFNINEPERCENT FROM Subtotal

Taxes SUM TAXOFNINEPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: NC_EIAMONTHLYRATEGAS

Timestamp: 2007-04-05 14:04:42

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	21.09	17.81	21.55	18.47	21.13	21.62	19.99	23.05	21.71	22.11	22.97	22.50	254.00	23.05
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	21.09	17.81	21.55	18.47	21.13	21.62	19.99	23.05	21.71	22.11	22.97	22.50	254.00	23.05
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	21.09	17.81	21.55	18.47	21.13	21.62	19.99	23.05	21.71	22.11	22.97	22.50	254.00	23.05
Taxes	1.90	1.60	1.94	1.66	1.90	1.95	1.80	2.07	1.95	1.99	2.07	2.03	22.86	2.07
Total	22.99	19.42	23.49	20.13	23.03	23.57	21.79	25.12	23.66	24.10	25.04	24.53	276.85	25.12

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	21.09	17.81	21.55	18.47	21.13	21.62	19.99	23.05	21.71	22.11	22.97	22.50	254.00	23.05	EnergyCharges
TAXOFNINEPERCENT	1.90	1.60	1.94	1.66	1.90	1.95	1.80	2.07	1.95	1.99	2.07	2.03	22.86	2.07	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	2.08	1.88	2.21	1.99	2.14	2.12	2.01	2.21	1.99	2.08	2.05	2.01	24.75	2.21
TotalDemand	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.11	0.01
PeakEnergy	2.08	1.88	2.21	1.99	2.14	2.12	2.01	2.21	1.99	2.08	2.05	2.01	24.75	2.21
PeakDemand	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.11	0.01
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.11	0.01
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.11	0.01
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.11	0.01
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	2.08	1.88	2.21	1.99	2.14	2.12	2.01	2.21	1.99	2.08	2.05	2.01	24.75	2.21
PeakAndShoulderDemand	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.11	0.01
PeakAndMidPeakEnergy	2.08	1.88	2.21	1.99	2.14	2.12	2.01	2.21	1.99	2.08	2.05	2.01	24.75	2.21
PeakAndMidPeakDemand	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.11	0.01
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	2.08	1.88	2.21	1.99	2.14	2.12	2.01	2.21	1.99	2.08	2.05	2.01	24.75	2.21
PeakAndOffPeakDemand	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.0091	0.11	0.01

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NC_MONTHLYGASRATES	10.16	9.49	9.77	9.29	9.87	10.21	9.94	10.45	10.92	10.65	11.19	11.19	123.13	11.19

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy NC_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFNINEPERCENT FROM Subtotal

Taxes SUM TAXOFNINEPERCENT

Total SUM Subtotal Taxes