AutoBuilt Model: All HONOLULU INTL ARPT HI USA NSRDB WMO#=911820 2007-04-05 20:26:35

Electricity Intensity (MJ/m2)

Natural Gas Intensity (MJ/m2)

Other Fuel Intensity (MJ/m2)

Purchased Cooling Intensity (MJ/m2)

Purchased Heating Intensity (MJ/m2)

Water Intensity (m3/m2)

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: HONOLULU INTL ARPT HI USA NSRDB WMO#=911820

Simulation Timestamp: 2007-04-05 20:26:35

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-05 20:26:35

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	179.05	22.95
Net Site Energy	179.05	22.95
Total Source Energy	720.16	92.29
Net Source Energy	720.16	92.29

Building Area

	Area (m2)
Total Building Area	7803.53
Net Conditioned Building Area	0.00

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	0.00	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	9.31	0.00	0.00	0.00	0.00	0.00
Interior Equipment	169.74	0.00	0.00	0.00	0.00	0.00
Exterior Equipment	0.00	0.00	0.00	0.00	0.00	0.00
Fans	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	179.05	0.00	0.00	0.00	0.00	0.00

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	General	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	0.00	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	9.31	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	169.74	0.00	0.00	0.00	0.00	0.00
Exterior Equipment	General	0.00	0.00	0.00	0.00	0.00	0.00
Fans	General	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	General	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	1.19	0.00	0.00	0.00	0.00	0.00
HVAC	0.00	0.00	0.00	0.00	0.00	0.00
Other	21.75	0.00	0.00	0.00	0.00	0.00
Total	22.95	0.00	0.00	0.00	0.00	0.00

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	179.05	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	179.05	100.00

Total On-Site and Utility Electric Sources	179.05	100.00
Total Electricity End Uses	179.05	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	-
Condensate Collection	0.00	-
Groundwater Well	0.00	-
Total On Site Water Sources	0.00	-
-	-	-
Initial Storage	0.00	-
Final Storage	0.00	-
Change in Storage	0.00	-
-	-	-
Water Supplied by Utility	0.00	-
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	0.00	-
Total Water End Uses	0.00	-

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-05 20:26:35

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	HONOLULU INTL ARPT HI USA NSRDB WMO#=911820
Latitude (deg)	21.32
Longitude (deg)	-157.93
Elevation (m)	2.10
Time Zone	-10.00
North Axis Angle (deg)	43.02
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	2159.63	648.06	431.76	648.06	431.76
Window Area (m2)	169.30	44.12	29.45	66.28	29.45
Window-Wall Ratio (%)	2.10	6.81	6.82	10.23	6.82

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	7803.53
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	14.5275	473.71	6881.78	General Lights	BLDG_LIGHT_SCH	0.00	0.0000	N
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	14.5275	308.63	4483.62	General Lights	BLDG_LIGHT_SCH	0.00	0.0000	N
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	14.5275	473.71	6881.78	General Lights	BLDG_LIGHT_SCH	0.00	0.0000	N
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	14.5275	308.63	4483.62	General Lights	BLDG_LIGHT_SCH	0.00	0.0000	N
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	14.5276	6238.85	90635.23	General Lights	BLDG_LIGHT_SCH	0.00	0.0000	N

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	591.64	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	473.71	No	2836.71	1.00	648.06	66.28	14.5275	2601.36	2.0020
ZN_1_FLR_1_SEC_2	308.63	No	1848.18	1.00	431.76	29.45	14.5275	2602.28	2.0020
ZN_1_FLR_1_SEC_3	473.71	No	2836.71	1.00	648.06	44.12	14.5275	2601.36	2.0020
ZN_1_FLR_1_SEC_4	308.63	No	1848.18	1.00	431.76	29.45	14.5275	2602.28	2.0020
ZN_1_FLR_1_SEC_5	6238.85	No	37360.44	1.00	0.00	0.00	14.5276	2601.15	2.0021

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-05 20:26:35

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	221774.93	221774.93
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	221774.93	221774.93
Cost Per Conditioned Building Area ($/m2)	0.00	0.00	0.00

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	15607.20	m2	1.00	15607.20
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_SOUTH_WINDOW	66.28	m2	1.00	66.28
--	8	EAST:CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_EAST_WINDOW	29.45	m2	1.00	29.45
--	9	NORTH:CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_NORTH_WINDOW	44.12	m2	1.00	44.12
--	10	WEST:CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_WEST_WINDOW	29.45	m2	1.00	29.45
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-1_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	1.00	0.00
--	12	ROOFS:CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	7803.53	m2	1.00	7803.53
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-1_INTERIOR WALL_INT-WALL	2095.51	m2	1.00	2095.51
--	14	EXT-WALLS:CBECS_NEW_WAREHOUSE_SOUTH_MASS_EXT-WALL	1990.34	m2	1.00	1990.34
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-1_UNHEATED_EXT-SLAB	7803.53	m2	24.86	193995.69
--	16	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	6.88	kW	1.00	6.88
--	17	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	4.48	kW	1.00	4.48
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	6.88	kW	1.00	6.88
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	4.48	kW	1.00	4.48
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	90.64	kW	1.00	90.64
Line Item SubTotal	--	--	--	--	--	221774.93

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-05 20:26:35

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
HONOLULU_HI_USA HEATING 99.6% CONDITIONS	16.00	0.00	16.00	Wet-Bulb	2.30	320.00
HONOLULU_HI_USA COOLING .4% CONDITIONS WB=>MDB	29.10	6.80	24.40	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-05 20:26:35

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
none

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
none

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
none

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-05 20:26:35

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	CBECS_NEW_WAREHOUSE_SOUTH_MASS_EXT-WALL	0.08	1.80	648.06	223.02	90.00	S
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-1_UNHEATED_EXT-SLAB	0.30	2.69	473.71	268.02	180.00
ZN_1_FLR_1_SEC_1_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	473.71	88.02	0.00
ZN_1_FLR_1_SEC_2_WALL_1	CBECS_NEW_WAREHOUSE_SOUTH_MASS_EXT-WALL	0.08	1.80	431.76	133.02	90.00	E
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-1_UNHEATED_EXT-SLAB	0.30	2.69	308.63	178.02	180.00
ZN_1_FLR_1_SEC_2_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	308.63	358.02	0.00
ZN_1_FLR_1_SEC_3_WALL_3	CBECS_NEW_WAREHOUSE_SOUTH_MASS_EXT-WALL	0.08	1.80	648.06	43.02	90.00	N
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-1_UNHEATED_EXT-SLAB	0.30	2.69	473.71	358.02	180.00
ZN_1_FLR_1_SEC_3_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	473.71	178.02	0.00
ZN_1_FLR_1_SEC_4_WALL_4	CBECS_NEW_WAREHOUSE_SOUTH_MASS_EXT-WALL	0.08	1.80	431.76	313.02	90.00	W
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-1_UNHEATED_EXT-SLAB	0.30	2.69	308.63	313.02	180.00
ZN_1_FLR_1_SEC_4_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	308.63	133.02	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-1_UNHEATED_EXT-SLAB	0.30	2.69	6238.85	313.02	180.00
ZN_1_FLR_1_SEC_5_CEILING	CBECS_NEW_WAREHOUSE_SOUTH_METAL BUILDING_ROOF	0.30	0.60	6238.85	133.02	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_SOUTH_WINDOW	66.28	6.12	0.567	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_EAST_WINDOW	29.45	6.12	0.567	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_NORTH_WINDOW	44.12	6.12	0.567	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_TINTED_0_1_FIXED_WEST_WINDOW	29.45	6.12	0.567	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-05 20:26:35

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	210.000	26.924	55.572	27.014	326.500	1.346
February	190.000	27.125	51.778	27.241	281.500	1.361
March	230.000	27.873	59.085	27.952	443.000	1.568
April	200.000	27.840	55.954	27.888	373.000	1.536
May	220.000	28.383	53.308	28.381	435.000	1.271
June	220.000	28.052	58.617	27.958	440.000	1.209
July	200.000	29.180	59.443	29.080	400.000	1.532
August	230.000	29.621	54.914	29.522	460.000	1.619
September	200.000	29.435	58.488	29.353	400.000	1.597
October	210.000	29.259	63.776	29.204	420.000	1.890
November	210.000	29.092	57.071	29.081	412.000	1.801
December	200.000	27.787	56.248	27.840	354.500	1.526

Annual Sum or Average	2520.000	28.393	57.046	28.387	4745.500	1.521
Minimum of Months	190.000	26.924	51.778	27.014	281.500	1.209
Maximum of Months	230.000	29.621	63.776	29.522	460.000	1.890

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-05 20:26:35

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	210.000	26.881	55.472	26.961	339.000	1.337
February	190.000	27.165	51.377	27.275	300.500	1.368
March	230.000	27.925	58.678	28.001	447.000	1.578
April	200.000	28.215	54.576	28.272	382.000	1.606
May	220.000	28.615	52.502	28.618	437.500	1.330
June	220.000	28.253	57.869	28.167	440.000	1.261
July	200.000	29.260	59.181	29.159	400.000	1.553
August	230.000	29.724	54.503	29.623	460.000	1.645
September	200.000	29.576	57.858	29.494	400.000	1.633
October	210.000	29.875	61.437	29.840	420.000	2.005
November	210.000	28.964	57.147	28.946	410.500	1.777
December	200.000	27.832	55.774	27.884	366.500	1.535

Annual Sum or Average	2520.000	28.535	56.391	28.531	4803.000	1.552
Minimum of Months	190.000	26.881	51.377	26.961	300.500	1.261
Maximum of Months	230.000	29.875	61.437	29.840	460.000	2.005

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-05 20:26:35

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	210.000	24.859	62.238	24.828	244.000	0.959
February	190.000	25.312	57.063	25.333	206.500	1.022
March	230.000	26.755	62.677	26.780	433.500	1.359
April	200.000	27.664	56.316	27.700	378.000	1.503
May	220.000	28.846	51.796	28.855	438.500	1.389
June	220.000	28.827	55.979	28.760	440.000	1.409
July	200.000	29.640	57.944	29.553	400.000	1.651
August	230.000	29.501	55.192	29.390	460.000	1.587
September	200.000	28.646	60.990	28.522	400.000	1.392
October	210.000	28.074	68.037	27.961	420.000	1.667
November	210.000	26.913	64.220	26.786	395.500	1.392
December	200.000	25.710	62.914	25.641	299.500	1.136

Annual Sum or Average	2520.000	27.594	59.579	27.540	4515.500	1.376
Minimum of Months	190.000	24.859	51.796	24.828	206.500	0.959
Maximum of Months	230.000	29.640	68.037	29.553	460.000	1.667

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-05 20:26:35

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	210.000	24.864	62.243	24.835	244.000	0.961
February	190.000	25.295	57.133	25.315	206.500	1.019
March	230.000	26.622	63.231	26.641	431.500	1.334
April	200.000	27.271	57.693	27.297	364.000	1.430
May	220.000	28.377	53.263	28.384	436.500	1.270
June	220.000	28.310	57.696	28.240	440.000	1.277
July	200.000	29.332	58.869	29.251	400.000	1.573
August	230.000	29.304	55.812	29.200	460.000	1.537
September	200.000	28.525	61.424	28.404	400.000	1.361
October	210.000	27.852	68.910	27.725	420.000	1.625
November	210.000	26.975	64.017	26.853	400.000	1.403
December	200.000	25.742	62.817	25.677	301.500	1.143

Annual Sum or Average	2520.000	27.401	60.235	27.347	4504.000	1.331
Minimum of Months	190.000	24.864	53.263	24.835	206.500	0.961
Maximum of Months	230.000	29.332	68.910	29.251	460.000	1.625

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-05 20:26:35

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	210.000	24.613	63.078	24.575	246.000	0.913
February	190.000	24.887	59.106	24.885	217.000	0.946
March	230.000	25.766	66.198	25.724	431.000	1.171
April	200.000	26.075	61.919	26.021	347.500	1.205
May	220.000	26.671	59.087	26.574	424.000	0.828
June	220.000	26.285	65.174	26.099	440.000	0.753
July	200.000	27.283	66.561	27.084	400.000	1.042
August	230.000	27.396	62.786	27.188	460.000	1.044
September	200.000	26.979	67.464	26.777	400.000	0.962
October	210.000	26.724	73.705	26.542	420.000	1.414
November	210.000	26.149	67.311	25.996	394.000	1.250
December	200.000	25.310	64.674	25.218	296.000	1.063

Annual Sum or Average	2520.000	26.193	64.769	26.071	4475.500	1.049
Minimum of Months	190.000	24.613	59.087	24.575	217.000	0.753
Maximum of Months	230.000	27.396	73.705	27.188	460.000	1.414

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-05 20:26:35

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	210.000	0.165	0.000	0.401
February	190.000	0.165	0.000	0.401
March	230.000	0.165	0.000	0.401
April	200.000	0.165	0.000	0.401
May	220.000	0.165	0.000	0.401
June	220.000	0.165	0.000	0.401
July	200.000	0.165	0.000	0.401
August	230.000	0.165	0.000	0.401
September	200.000	0.165	0.000	0.401
October	210.000	0.165	0.000	0.401
November	210.000	0.165	0.000	0.401
December	200.000	0.165	0.000	0.401

Annual Sum or Average	2520.000	0.165	0.000	0.401
Minimum of Months	190.000	0.165	0.000	0.401
Maximum of Months	230.000	0.165	0.000	0.401

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-05 20:26:35

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	210.000	0.107	0.000	0.406
February	190.000	0.107	0.000	0.406
March	230.000	0.107	0.000	0.406
April	200.000	0.107	0.000	0.406
May	220.000	0.107	0.000	0.406
June	220.000	0.107	0.000	0.406
July	200.000	0.107	0.000	0.406
August	230.000	0.107	0.000	0.406
September	200.000	0.107	0.000	0.406
October	210.000	0.107	0.000	0.406
November	210.000	0.107	0.000	0.406
December	200.000	0.107	0.000	0.406

Annual Sum or Average	2520.000	0.107	0.000	0.406
Minimum of Months	190.000	0.107	0.000	0.406
Maximum of Months	230.000	0.107	0.000	0.406

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-05 20:26:35

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	210.000	0.165	0.000	0.401
February	190.000	0.165	0.000	0.401
March	230.000	0.165	0.000	0.401
April	200.000	0.165	0.000	0.401
May	220.000	0.165	0.000	0.401
June	220.000	0.165	0.000	0.401
July	200.000	0.165	0.000	0.401
August	230.000	0.165	0.000	0.401
September	200.000	0.165	0.000	0.401
October	210.000	0.165	0.000	0.401
November	210.000	0.165	0.000	0.401
December	200.000	0.165	0.000	0.401

Annual Sum or Average	2520.000	0.165	0.000	0.401
Minimum of Months	190.000	0.165	0.000	0.401
Maximum of Months	230.000	0.165	0.000	0.401

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-05 20:26:35

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	210.000	0.107	0.000	0.406
February	190.000	0.107	0.000	0.406
March	230.000	0.107	0.000	0.406
April	200.000	0.107	0.000	0.406
May	220.000	0.107	0.000	0.406
June	220.000	0.107	0.000	0.406
July	200.000	0.107	0.000	0.406
August	230.000	0.107	0.000	0.406
September	200.000	0.107	0.000	0.406
October	210.000	0.107	0.000	0.406
November	210.000	0.107	0.000	0.406
December	200.000	0.107	0.000	0.406

Annual Sum or Average	2520.000	0.107	0.000	0.406
Minimum of Months	190.000	0.107	0.000	0.406
Maximum of Months	230.000	0.107	0.000	0.406

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-05 20:26:35

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	210.000	2.171	0.000	0.181
February	190.000	2.171	0.000	0.181
March	230.000	2.171	0.000	0.181
April	200.000	2.171	0.000	0.181
May	220.000	2.171	0.000	0.181
June	220.000	2.171	0.000	0.181
July	200.000	2.171	0.000	0.181
August	230.000	2.171	0.000	0.181
September	200.000	2.171	0.000	0.181
October	210.000	2.171	0.000	0.181
November	210.000	2.171	0.000	0.181
December	200.000	2.171	0.000	0.181

Annual Sum or Average	2520.000	2.171	0.000	0.181
Minimum of Months	190.000	2.171	0.000	0.181
Maximum of Months	230.000	2.171	0.000	0.181

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-05 20:26:35

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	3160.6797	10.9806	8.2174	0.0902	0.0000	613.6964	1748.6064
February	2851.9077	9.9079	7.4146	0.0814	0.0000	553.7434	1577.7821
March	3346.2944	11.6255	8.7000	0.0955	0.0000	649.7365	1851.2953
April	3003.5341	10.4347	7.8088	0.0857	0.0000	583.1841	1661.6675
May	3230.4614	11.2230	8.3988	0.0921	0.0000	627.2457	1787.2122
June	3194.2780	11.0973	8.3047	0.0911	0.0000	620.2201	1767.1942
July	3029.4591	10.5247	7.8762	0.0864	0.0000	588.2179	1676.0102
August	3334.2519	11.5836	8.6687	0.0951	0.0000	647.3982	1844.6330
September	3008.7748	10.4529	7.8225	0.0858	0.0000	584.2017	1664.5669
October	3150.7558	10.9461	8.1916	0.0899	0.0000	611.7695	1743.1161
November	3123.7157	10.8522	8.1213	0.0891	0.0000	606.5193	1728.1565
December	3061.3493	10.6355	7.9591	0.0873	0.0000	594.4099	1693.6531

Annual Sum or Average	37495.4618	130.2641	97.4837	1.0696	0.0003	7280.3426	20743.8935
Minimum of Months	2851.9077	9.9079	7.4146	0.0814	0.0000	553.7434	1577.7821
Maximum of Months	3346.2944	11.6255	8.7000	0.0955	0.0000	649.7365	1851.2953

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-05 20:26:35

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY [Invalid/Undefined]	HEATING:ELECTRICITY [Invalid/Undefined]	COOLING:ELECTRICITY [Invalid/Undefined]
January	15433.526	09-JAN-07:15	0.000	14841.889	0.000	0.000	0.000
February	14841.889	01-FEB-07:15	0.000	14841.889	0.000	0.000	0.000
March	14841.889	01-MAR-07:15	0.000	14841.889	0.000	0.000	0.000
April	15433.526	03-APR-06:15	0.000	14841.889	0.000	0.000	0.000
May	14841.889	01-MAY-06:15	0.000	14841.889	0.000	0.000	0.000
June	14841.889	01-JUN-06:15	0.000	14841.889	0.000	0.000	0.000
July	14841.889	03-JUL-06:15	0.000	14841.889	0.000	0.000	0.000
August	15433.526	21-AUG-06:15	0.000	14841.889	0.000	0.000	0.000
September	15433.526	01-SEP-06:15	0.000	14841.889	0.000	0.000	0.000
October	15433.526	02-OCT-06:15	0.000	14841.889	0.000	0.000	0.000
November	14841.889	01-NOV-07:15	0.000	14841.889	0.000	0.000	0.000
December	14841.889	01-DEC-07:15	0.000	14841.889	0.000	0.000	0.000

Annual Sum or Average					0.000	0.000	0.000
Minimum of Months	14841.889		0.000	14841.889	0.000	0.000	0.000
Maximum of Months	15433.526		0.000	14841.889	0.000	0.000	0.000

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-05 20:26:35

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	6138.59	0.00	0.00	6138.59
Cost per Total Building Area ($/m2)	0.79	0.00	0.00	0.79
Cost per Net Conditioned Building Area ($/m2)

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
HAWAIIANELECTCO_PS_LARGEPOWER	No	No	ELECTRICITY:FACILITY	COMM ELEC	9676.44
HAWAIIANELECTCO_J_GENERALSERVICEDEMAND	No	No	ELECTRICITY:FACILITY	COMM ELEC	5965.71
HAWAIIANELECTCO_GENERALSERVICENONDEMAND	Yes	Yes	ELECTRICITY:FACILITY	COMM ELEC	6138.59
HI_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	0.00

Table of Contents

Report: Tariff Report

For: HAWAIIANELECTCO_PS_LARGEPOWER

Timestamp: 2007-04-05 20:26:35

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELEC
Qualified	No
Disqualifier	MINDEMAND500KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	293.46	266.26	308.30	280.10	298.45	295.37	281.36	308.22	280.54	292.62	289.37	284.07	3478.11	308.30
DemandCharges	154.34	148.42	148.42	154.34	148.42	148.42	148.42	154.34	154.34	154.34	148.42	148.42	1810.61	154.34
ServiceCharges	320.00	320.00	320.00	320.00	320.00	320.00	320.00	320.00	320.00	320.00	320.00	320.00	3840.00	320.00
Basis	767.80	734.68	776.72	754.43	766.87	763.79	749.77	782.56	754.88	766.95	757.79	752.49	9128.72	782.56
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	767.80	734.68	776.72	754.43	766.87	763.79	749.77	782.56	754.88	766.95	757.79	752.49	9128.72	782.56
Taxes	46.07	44.08	46.60	45.27	46.01	45.83	44.99	46.95	45.29	46.02	45.47	45.15	547.72	46.95
Total	813.86	778.76	823.32	799.70	812.88	809.62	794.76	829.51	800.17	812.97	803.26	797.64	9676.44	829.51

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
TAXOFSIXPERCENT	46.07	44.08	46.60	45.27	46.01	45.83	44.99	46.95	45.29	46.02	45.47	45.15	547.72	46.95	Taxes
ANNUALENERGYCHARGE	293.46	266.26	308.30	280.10	298.45	295.37	281.36	308.22	280.54	292.62	289.37	284.07	3478.11	308.30	EnergyCharges
ANNUALDEMANDCHARGE	154.34	148.42	148.42	154.34	148.42	148.42	148.42	154.34	154.34	154.34	148.42	148.42	1810.61	154.34	DemandCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MINDEMAND500KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	4192.94	3783.32	4439.17	3984.47	4285.51	4237.51	4018.86	4423.20	3991.42	4179.77	4143.90	4061.17	49741.25	4439.17
TotalDemand	15.43	14.84	14.84	15.43	14.84	14.84	14.84	15.43	15.43	15.43	14.84	14.84	181.06	15.43
PeakEnergy	4192.94	3783.32	4439.17	3984.47	4285.51	4237.51	4018.86	4423.20	3991.42	4179.77	4143.90	4061.17	49741.25	4439.17
PeakDemand	15.43	14.84	14.84	15.43	14.84	14.84	14.84	15.43	15.43	15.43	14.84	14.84	181.06	15.43
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	15.43	14.84	14.84	15.43	14.84	14.84	14.84	15.43	15.43	15.43	14.84	14.84	181.06	15.43
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	15.43	14.84	14.84	15.43	14.84	14.84	14.84	15.43	15.43	15.43	14.84	14.84	181.06	15.43
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	15.43	14.84	14.84	15.43	14.84	14.84	14.84	15.43	15.43	15.43	14.84	14.84	181.06	15.43
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	4192.94	3783.32	4439.17	3984.47	4285.51	4237.51	4018.86	4423.20	3991.42	4179.77	4143.90	4061.17	49741.25	4439.17
PeakAndShoulderDemand	15.43	14.84	14.84	15.43	14.84	14.84	14.84	15.43	15.43	15.43	14.84	14.84	181.06	15.43
PeakAndMidPeakEnergy	4192.94	3783.32	4439.17	3984.47	4285.51	4237.51	4018.86	4423.20	3991.42	4179.77	4143.90	4061.17	49741.25	4439.17
PeakAndMidPeakDemand	15.43	14.84	14.84	15.43	14.84	14.84	14.84	15.43	15.43	15.43	14.84	14.84	181.06	15.43
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	4192.94	3783.32	4439.17	3984.47	4285.51	4237.51	4018.86	4423.20	3991.42	4179.77	4143.90	4061.17	49741.25	4439.17
PeakAndOffPeakDemand	15.43	14.84	14.84	15.43	14.84	14.84	14.84	15.43	15.43	15.43	14.84	14.84	181.06	15.43

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MINDEMAND500KW FROM TotalDemand

ANNUALENERGYCHARGE FROM TotalEnergy TotalDemand

ANNUALDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALENERGYCHARGE

DemandCharges SUM ANNUALDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: HAWAIIANELECTCO_J_GENERALSERVICEDEMAND

Timestamp: 2007-04-05 20:26:35

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELEC
Qualified	No
Disqualifier	MINDEMAND25KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	351.64	319.40	368.85	335.93	357.26	353.64	337.16	369.01	336.45	350.65	346.59	340.35	4166.93	369.01
DemandCharges	88.74	85.34	85.34	88.74	85.34	85.34	85.34	88.74	88.74	88.74	85.34	85.34	1041.10	88.74
ServiceCharges	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	420.00	35.00
Basis	475.39	439.74	489.19	459.67	477.60	473.99	457.50	492.75	460.19	474.39	466.93	460.69	5628.03	492.75
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	475.39	439.74	489.19	459.67	477.60	473.99	457.50	492.75	460.19	474.39	466.93	460.69	5628.03	492.75
Taxes	28.52	26.38	29.35	27.58	28.66	28.44	27.45	29.56	27.61	28.46	28.02	27.64	337.68	29.56
Total	503.91	466.12	518.54	487.25	506.26	502.42	484.95	522.31	487.80	502.86	494.94	488.33	5965.71	522.31

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALDEMANDCHARGE	88.74	85.34	85.34	88.74	85.34	85.34	85.34	88.74	88.74	88.74	85.34	85.34	1041.10	88.74	DemandCharges
TAXOFSIXPERCENT	28.52	26.38	29.35	27.58	28.66	28.44	27.45	29.56	27.61	28.46	28.02	27.64	337.68	29.56	Taxes
ANNUALENERGYCHARGE	351.64	319.40	368.85	335.93	357.26	353.64	337.16	369.01	336.45	350.65	346.59	340.35	4166.93	369.01	EnergyCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND500KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINDEMAND25KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	4192.94	3783.32	4439.17	3984.47	4285.51	4237.51	4018.86	4423.20	3991.42	4179.77	4143.90	4061.17	49741.25	4439.17
TotalDemand	15.43	14.84	14.84	15.43	14.84	14.84	14.84	15.43	15.43	15.43	14.84	14.84	181.06	15.43
PeakEnergy	4192.94	3783.32	4439.17	3984.47	4285.51	4237.51	4018.86	4423.20	3991.42	4179.77	4143.90	4061.17	49741.25	4439.17
PeakDemand	15.43	14.84	14.84	15.43	14.84	14.84	14.84	15.43	15.43	15.43	14.84	14.84	181.06	15.43
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	15.43	14.84	14.84	15.43	14.84	14.84	14.84	15.43	15.43	15.43	14.84	14.84	181.06	15.43
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	15.43	14.84	14.84	15.43	14.84	14.84	14.84	15.43	15.43	15.43	14.84	14.84	181.06	15.43
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	15.43	14.84	14.84	15.43	14.84	14.84	14.84	15.43	15.43	15.43	14.84	14.84	181.06	15.43
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	4192.94	3783.32	4439.17	3984.47	4285.51	4237.51	4018.86	4423.20	3991.42	4179.77	4143.90	4061.17	49741.25	4439.17
PeakAndShoulderDemand	15.43	14.84	14.84	15.43	14.84	14.84	14.84	15.43	15.43	15.43	14.84	14.84	181.06	15.43
PeakAndMidPeakEnergy	4192.94	3783.32	4439.17	3984.47	4285.51	4237.51	4018.86	4423.20	3991.42	4179.77	4143.90	4061.17	49741.25	4439.17
PeakAndMidPeakDemand	15.43	14.84	14.84	15.43	14.84	14.84	14.84	15.43	15.43	15.43	14.84	14.84	181.06	15.43
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	4192.94	3783.32	4439.17	3984.47	4285.51	4237.51	4018.86	4423.20	3991.42	4179.77	4143.90	4061.17	49741.25	4439.17
PeakAndOffPeakDemand	15.43	14.84	14.84	15.43	14.84	14.84	14.84	15.43	15.43	15.43	14.84	14.84	181.06	15.43

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND500KW FROM TotalDemand

MINDEMAND25KW FROM TotalDemand

ANNUALDEMANDCHARGE FROM TotalDemand

ANNUALENERGYCHARGE FROM TotalEnergy TotalDemand

EnergyCharges SUM ANNUALENERGYCHARGE

DemandCharges SUM ANNUALDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: HAWAIIANELECTCO_GENERALSERVICENONDEMAND

Timestamp: 2007-04-05 20:26:35

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELEC
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	467.93	422.22	495.41	444.67	478.26	472.91	448.50	493.63	445.44	466.46	462.46	453.23	5551.12	495.41
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	240.00	20.00
Basis	487.93	442.22	515.41	464.67	498.26	492.91	468.50	513.63	465.44	486.46	482.46	473.23	5791.12	515.41
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	487.93	442.22	515.41	464.67	498.26	492.91	468.50	513.63	465.44	486.46	482.46	473.23	5791.12	515.41
Taxes	29.28	26.53	30.92	27.88	29.90	29.57	28.11	30.82	27.93	29.19	28.95	28.39	347.47	30.92
Total	517.21	468.75	546.34	492.55	528.16	522.48	496.62	544.45	493.37	515.65	511.41	501.62	6138.59	546.34

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALENERGYCHARGE	467.93	422.22	495.41	444.67	478.26	472.91	448.50	493.63	445.44	466.46	462.46	453.23	5551.12	495.41	EnergyCharges
TAXOFSIXPERCENT	29.28	26.53	30.92	27.88	29.90	29.57	28.11	30.82	27.93	29.19	28.95	28.39	347.47	30.92	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND25KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MAXENERGY5000KWH	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	4192.94	3783.32	4439.17	3984.47	4285.51	4237.51	4018.86	4423.20	3991.42	4179.77	4143.90	4061.17	49741.25	4439.17
TotalDemand	15.43	14.84	14.84	15.43	14.84	14.84	14.84	15.43	15.43	15.43	14.84	14.84	181.06	15.43
PeakEnergy	4192.94	3783.32	4439.17	3984.47	4285.51	4237.51	4018.86	4423.20	3991.42	4179.77	4143.90	4061.17	49741.25	4439.17
PeakDemand	15.43	14.84	14.84	15.43	14.84	14.84	14.84	15.43	15.43	15.43	14.84	14.84	181.06	15.43
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	15.43	14.84	14.84	15.43	14.84	14.84	14.84	15.43	15.43	15.43	14.84	14.84	181.06	15.43
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	15.43	14.84	14.84	15.43	14.84	14.84	14.84	15.43	15.43	15.43	14.84	14.84	181.06	15.43
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	15.43	14.84	14.84	15.43	14.84	14.84	14.84	15.43	15.43	15.43	14.84	14.84	181.06	15.43
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	4192.94	3783.32	4439.17	3984.47	4285.51	4237.51	4018.86	4423.20	3991.42	4179.77	4143.90	4061.17	49741.25	4439.17
PeakAndShoulderDemand	15.43	14.84	14.84	15.43	14.84	14.84	14.84	15.43	15.43	15.43	14.84	14.84	181.06	15.43
PeakAndMidPeakEnergy	4192.94	3783.32	4439.17	3984.47	4285.51	4237.51	4018.86	4423.20	3991.42	4179.77	4143.90	4061.17	49741.25	4439.17
PeakAndMidPeakDemand	15.43	14.84	14.84	15.43	14.84	14.84	14.84	15.43	15.43	15.43	14.84	14.84	181.06	15.43
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	4192.94	3783.32	4439.17	3984.47	4285.51	4237.51	4018.86	4423.20	3991.42	4179.77	4143.90	4061.17	49741.25	4439.17
PeakAndOffPeakDemand	15.43	14.84	14.84	15.43	14.84	14.84	14.84	15.43	15.43	15.43	14.84	14.84	181.06	15.43

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND25KW FROM TotalDemand

MAXENERGY5000KWH FROM TotalEnergy

ANNUALENERGYCHARGE FROM TotalEnergy

EnergyCharges SUM ANNUALENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: HI_EIAMONTHLYRATEGAS

Timestamp: 2007-04-05 20:26:35

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Taxes	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	EnergyCharges
TAXOFSIXPERCENT	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
TotalDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndMidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndMidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
HI_MONTHLYGASRATES	19.54	19.88	20.24	20.46	21.06	21.14	21.39	21.53	21.82	22.84	19.64	19.32	248.86	22.84

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy HI_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes