AutoBuilt Model: All WILMINGTON DE USA TMY2-13781 WMO#=724089 2007-07-06 12:06:07

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: WILMINGTON DE USA TMY2-13781 WMO#=724089

Simulation Timestamp: 2007-07-06 12:06:07

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-07-06 12:06:07

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	334.79	563.07	563.07
Net Site Energy	334.79	563.07	563.07
Total Source Energy	782.92	1316.78	1316.78
Net Source Energy	782.92	1316.78	1316.78

Building Area

	Area (m2)
Total Building Area	594.57
Net Conditioned Building Area	594.57

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	151.43	0.00	0.00	0.00	0.00
Cooling	39.75	0.00	0.00	0.00	0.00	0.00
Interior Lighting	61.79	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	3.13	0.00	0.00	0.00	0.00	0.00
Interior Equipment	11.88	2.89	0.00	0.00	0.00	0.00
Exterior Equipment	0.00	0.00	0.00	0.00	0.00	0.00
Fans	33.45	0.00	0.00	0.00	0.00	0.00
Pumps	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	0.00	0.00	30.45	0.00	0.00	123.38
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	150.01	154.33	30.45	0.00	0.00	123.38

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	151.43	0.00	0.00	0.00	0.00
Cooling	General	39.75	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	61.79	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	3.13	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	11.88	2.89	0.00	0.00	0.00	0.00
Exterior Equipment	General	0.00	0.00	0.00	0.00	0.00	0.00
Fans	General	33.45	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	SHW_DEFAULT	0.00	0.00	0.00	0.00	0.00	123.38
	Water Heater	0.00	0.00	30.45	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	109.20	0.00	0.00	0.00	0.00	0.00
HVAC	123.12	254.69	51.21	0.00	0.00	0.21
Other	19.99	4.87	0.00	0.00	0.00	0.00
Total	252.31	259.56	51.21	0.00	0.00	0.21

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	109.20	0.00	0.00	0.00	0.00	0.00
HVAC	123.12	254.69	51.21	0.00	0.00	0.21
Other	19.99	4.87	0.00	0.00	0.00	0.00
Total	252.31	259.56	51.21	0.00	0.00	0.21

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	150.01	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	150.01	100.00

Total On-Site and Utility Electric Sources	150.01	100.00
Total Electricity End Uses	150.01	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	0.00
Condensate Collection	0.00	0.00
Groundwater Well	0.00	0.00
Total On Site Water Sources	0.00	0.00
-	-	-
Initial Storage	0.00	0.00
Final Storage	0.00	0.00
Change in Storage	0.00	0.00
-	-	-
Water Supplied by Utility	123.38	100.00
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	123.38	100.00
Total Water End Uses	123.38	100.00

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

VENTILATION LOAD COMPONENTS

OVERALL HVAC AIR SYSTEM LOADS

OVERALL HVAC SYSTEM ENERGY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-07-06 12:06:07

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	WILMINGTON DE USA TMY2-13781 WMO#=724089
Latitude (deg)	39.67
Longitude (deg)	-75.60
Elevation (m)	24.00
Time Zone	-5.00
North Axis Angle (deg)	17.46
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	463.52	185.18	46.58	185.18	46.58
Window Area (m2)	131.60	43.81	11.03	65.74	11.03
Window-Wall Ratio (%)	9.64	23.66	23.67	35.50	23.67

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	594.57
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	12.9999	201.29	2616.75	General Lights	BLDG_LIGHT_SCH	43.99	0.0000	Y
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	12.9997	35.01	455.07	General Lights	BLDG_LIGHT_SCH	43.99	0.0000	Y
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	12.9999	201.29	2616.75	General Lights	BLDG_LIGHT_SCH	43.99	0.0000	Y
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	12.9997	35.01	455.07	General Lights	BLDG_LIGHT_SCH	43.99	0.0000	Y
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	12.9991	121.98	1585.65	General Lights	BLDG_LIGHT_SCH	43.99	0.0000	Y

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	199.62	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	201.29	Yes	766.70	1.00	185.18	65.74	12.9999	12.39	2.0031
ZN_1_FLR_1_SEC_2	35.01	Yes	133.33	1.00	46.58	11.03	12.9997	12.39	2.0031
ZN_1_FLR_1_SEC_3	201.29	Yes	766.70	1.00	185.18	43.81	12.9999	12.39	2.0031
ZN_1_FLR_1_SEC_4	35.01	Yes	133.33	1.00	46.58	11.03	12.9997	12.39	2.0031
ZN_1_FLR_1_SEC_5	121.98	Yes	464.59	1.00	0.00	0.00	12.9991	12.39	2.0030

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-07-06 12:06:07

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	392249.61	392249.61
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	392249.61	392249.61
Cost Per Conditioned Building Area ($/m2)	0.00	659.72	659.72

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	1189.12	m2	1.00	1189.12
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:ASHRAE 90.1-2004_SEC 5.5-4_0.3_0.4_FIXED_SOUTH_WINDOW	65.74	m2	184.63	12137.36
--	8	EAST:ASHRAE 90.1-2004_SEC 5.5-4_0.2_0.3_FIXED_EAST_WINDOW	11.03	m2	184.63	2035.75
--	9	NORTH:ASHRAE 90.1-2004_SEC 5.5-4_0.2_0.3_FIXED_NORTH_WINDOW	43.81	m2	179.25	7852.89
--	10	WEST:ASHRAE 90.1-2004_SEC 5.5-4_0.2_0.3_FIXED_WEST_WINDOW	11.03	m2	184.63	2035.75
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-4_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	184.63	0.00
--	12	ROOFS:ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	594.57	m2	34.39	20447.63
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-4_INTERIOR WALL_INT-WALL	422.74	m2	1.00	422.74
--	14	EXT-WALLS:ASHRAE 90.1-2004_SEC 5.5-4_STEEL-FRAMED_EXT-WALL	331.92	m2	38.24	12691.45
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	594.57	m2	560.79	333429.19
--	16	EXPOSED-FLOOR:ASHRAE 90.1-2004_SEC 5.5-4_MASS_EXPOSEDFLOOR	0.00	m2	33.00	0.00
--	17	ATTIC-FLOOR:ASHRAE 90.1-2004_SEC 5.5-4_ATTIC FLOOR_ATTICFLOOR	0.00	m2	15.02	0.00
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	2.62	kW	1.00	2.62
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	0.46	kW	1.00	0.46
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	2.62	kW	1.00	2.62
--	21	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	0.46	kW	1.00	0.46
--	22	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	1.59	kW	1.00	1.59
Line Item SubTotal	--	--	--	--	--	392249.61

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-07-06 12:06:07

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
WILMINGTON_DE_USA HEATING 99.6% CONDITIONS	-12.40	0.00	-12.40	Wet-Bulb	5.10	290.00
WILMINGTON_DE_USA COOLING .4% CONDITIONS WB=>MDB	30.60	9.40	25.30	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-07-06 12:06:07

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
ZN_1_FLR_1_SEC_1:SYSCOOLC DXCOIL	COIL:DX:COOLINGBYPASSFACTOREMPIRICAL	26680.13	2.78
ZN_1_FLR_1_SEC_2:SYSCOOLC DXCOIL	COIL:DX:COOLINGBYPASSFACTOREMPIRICAL	4548.17	2.78
ZN_1_FLR_1_SEC_3:SYSCOOLC DXCOIL	COIL:DX:COOLINGBYPASSFACTOREMPIRICAL	17223.55	2.78
ZN_1_FLR_1_SEC_4:SYSCOOLC DXCOIL	COIL:DX:COOLINGBYPASSFACTOREMPIRICAL	6582.57	2.78
ZN_1_FLR_1_SEC_5:SYSCOOLC DXCOIL	COIL:DX:COOLINGBYPASSFACTOREMPIRICAL	8253.56	2.78

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
ZN_1_FLR_1_SEC_1:SYS FAN	SIMPLE	0.55	500.00	1.28	1.00	General
ZN_1_FLR_1_SEC_2:SYS FAN	SIMPLE	0.55	500.00	0.23	1.00	General
ZN_1_FLR_1_SEC_3:SYS FAN	SIMPLE	0.55	500.00	0.69	1.00	General
ZN_1_FLR_1_SEC_4:SYS FAN	SIMPLE	0.55	500.00	0.36	1.00	General
ZN_1_FLR_1_SEC_5:SYS FAN	SIMPLE	0.55	500.00	0.33	1.00	General

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
SHWSYS1 PUMP	PUMP:VARIABLE SPEED	INTERMITTENT	0.00	0.00	1.00

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
SHWSYS1 WATER HEATER	WATER HEATER:MIXED	0.58	2403.35	0.64	0.30	0.48

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-07-06 12:06:07

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	ASHRAE 90.1-2004_SEC 5.5-4_STEEL-FRAMED_EXT-WALL	0.30	0.78	185.18	197.46	90.00	S
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	201.29	242.46	180.00
ZN_1_FLR_1_SEC_1_CEILING	ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	0.30	0.38	201.29	62.46	0.00
ZN_1_FLR_1_SEC_2_WALL_1	ASHRAE 90.1-2004_SEC 5.5-4_STEEL-FRAMED_EXT-WALL	0.30	0.78	46.58	107.46	90.00	E
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	35.01	152.46	180.00
ZN_1_FLR_1_SEC_2_CEILING	ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	0.30	0.38	35.01	332.46	0.00
ZN_1_FLR_1_SEC_3_WALL_3	ASHRAE 90.1-2004_SEC 5.5-4_STEEL-FRAMED_EXT-WALL	0.30	0.78	185.18	17.46	90.00	N
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	201.29	332.46	180.00
ZN_1_FLR_1_SEC_3_CEILING	ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	0.30	0.38	201.29	152.46	0.00
ZN_1_FLR_1_SEC_4_WALL_4	ASHRAE 90.1-2004_SEC 5.5-4_STEEL-FRAMED_EXT-WALL	0.30	0.78	46.58	287.46	90.00	W
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	35.01	287.46	180.00
ZN_1_FLR_1_SEC_4_CEILING	ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	0.30	0.38	35.01	107.46	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	121.98	287.46	180.00
ZN_1_FLR_1_SEC_5_CEILING	ASHRAE 90.1-2004_SEC 5.5-4_IEAD_ROOF	0.30	0.38	121.98	107.46	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	ASHRAE 90.1-2004_SEC 5.5-4_0.3_0.4_FIXED_SOUTH_WINDOW	65.74	3.25	0.389	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	ASHRAE 90.1-2004_SEC 5.5-4_0.2_0.3_FIXED_EAST_WINDOW	11.03	3.25	0.389	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	ASHRAE 90.1-2004_SEC 5.5-4_0.2_0.3_FIXED_NORTH_WINDOW	43.81	3.25	0.491	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	ASHRAE 90.1-2004_SEC 5.5-4_0.2_0.3_FIXED_WEST_WINDOW	11.03	3.25	0.389	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-07-06 12:06:07

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	252.000	20.818	23.939	19.634	365.000	-0.535
February	228.000	21.051	24.016	20.230	296.500	-0.450
March	276.000	21.812	29.777	21.460	248.500	-0.204
April	240.000	21.962	34.280	21.802	137.500	-0.125
May	264.000	23.213	49.681	24.009	91.500	-0.501
June	264.000	23.916	50.889	25.298	53.500	-0.195
July	240.000	23.992	57.001	25.919	121.500	-0.057
August	276.000	23.954	54.000	26.042	103.500	-0.069
September	240.000	23.684	48.019	25.058	47.000	-0.290
October	252.000	23.000	41.293	23.535	122.000	0.225
November	252.000	21.755	37.536	21.250	253.500	-0.180
December	240.000	21.121	25.772	20.134	353.500	-0.440

Annual Sum or Average	3024.000	22.546	39.902	22.908	2193.500	-0.233
Minimum of Months	228.000	20.818	23.939	19.634	47.000	-0.535
Maximum of Months	276.000	23.992	57.001	26.042	365.000	0.225

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-07-06 12:06:07

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	252.000	20.631	23.742	18.586	496.000	-0.654
February	228.000	20.786	24.004	19.238	397.500	-0.575
March	276.000	21.235	30.506	20.547	321.500	-0.359
April	240.000	21.789	34.324	21.561	123.500	-0.169
May	264.000	23.326	48.297	24.288	67.000	-0.454
June	264.000	23.975	48.286	25.793	31.500	-0.138
July	240.000	23.997	54.157	26.261	73.000	-0.031
August	276.000	23.977	52.176	26.086	50.000	-0.073
September	240.000	23.845	47.154	25.047	42.000	-0.268
October	252.000	22.762	42.518	22.734	144.500	0.127
November	252.000	21.385	38.374	20.334	336.000	-0.308
December	240.000	20.865	25.689	19.177	470.000	-0.561

Annual Sum or Average	3024.000	22.404	39.311	22.522	2552.500	-0.286
Minimum of Months	228.000	20.631	23.742	18.586	31.500	-0.654
Maximum of Months	276.000	23.997	54.157	26.261	496.000	0.127

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-07-06 12:06:07

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	252.000	20.090	24.627	17.714	496.500	-0.795
February	228.000	20.445	24.817	18.273	453.000	-0.699
March	276.000	20.972	31.457	19.570	458.500	-0.476
April	240.000	21.370	35.887	20.666	222.500	-0.299
May	264.000	23.065	52.186	23.305	107.500	-0.602
June	264.000	23.956	52.596	24.898	59.000	-0.228
July	240.000	23.996	59.180	25.361	124.500	-0.114
August	276.000	23.958	58.018	24.966	128.500	-0.181
September	240.000	23.530	52.488	23.531	65.000	-0.485
October	252.000	22.171	45.958	21.289	221.500	-0.063
November	252.000	21.206	39.620	19.720	405.000	-0.380
December	240.000	20.669	26.372	18.387	480.000	-0.652

Annual Sum or Average	3024.000	22.145	42.173	21.524	3221.500	-0.411
Minimum of Months	228.000	20.090	24.627	17.714	59.000	-0.795
Maximum of Months	276.000	23.996	59.180	25.361	496.500	-0.063

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-07-06 12:06:07

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	252.000	20.779	23.396	18.325	490.500	-0.658
February	228.000	20.862	23.657	18.825	411.000	-0.602
March	276.000	21.438	29.944	20.267	339.500	-0.359
April	240.000	21.830	33.855	21.273	176.500	-0.192
May	264.000	23.224	48.996	23.916	88.500	-0.514
June	264.000	23.931	49.802	25.459	47.500	-0.178
July	240.000	23.997	55.871	26.062	109.000	-0.045
August	276.000	23.959	54.561	25.695	110.000	-0.110
September	240.000	23.620	49.229	24.237	50.500	-0.399
October	252.000	22.620	42.732	22.082	166.000	0.051
November	252.000	21.437	37.849	20.072	361.000	-0.327
December	240.000	20.902	25.482	18.706	469.000	-0.598

Annual Sum or Average	3024.000	22.407	39.837	22.130	2819.000	-0.324
Minimum of Months	228.000	20.779	23.396	18.325	47.500	-0.658
Maximum of Months	276.000	23.997	55.871	26.062	490.500	0.051

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-07-06 12:06:07

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	252.000	20.380	25.686	19.000	472.000	-0.640
February	228.000	20.532	25.913	19.310	403.000	-0.591
March	276.000	21.057	32.509	20.291	342.000	-0.397
April	240.000	21.476	36.927	20.953	170.000	-0.253
May	264.000	23.057	53.880	22.972	119.500	-0.636
June	264.000	23.896	55.114	24.176	96.500	-0.314
July	240.000	23.991	62.002	24.563	187.500	-0.199
August	276.000	23.944	59.955	24.397	165.000	-0.243
September	240.000	23.549	53.569	23.415	73.000	-0.488
October	252.000	22.370	46.448	21.794	189.000	0.013
November	252.000	21.290	40.523	20.467	333.500	-0.300
December	240.000	20.722	27.554	19.497	453.000	-0.543

Annual Sum or Average	3024.000	22.213	43.586	21.774	3004.000	-0.381
Minimum of Months	228.000	20.380	25.686	19.000	73.000	-0.640
Maximum of Months	276.000	23.991	62.002	24.563	472.000	0.013

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-07-06 12:06:07

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	252.000	14.828	0.949	0.493
February	228.000	14.828	0.949	0.493
March	276.000	14.828	0.949	0.493
April	240.000	14.828	0.949	0.493
May	264.000	14.828	0.949	0.493
June	264.000	14.828	0.949	0.493
July	240.000	14.828	0.949	0.493
August	276.000	14.828	0.949	0.493
September	240.000	14.828	0.949	0.493
October	252.000	14.828	0.949	0.493
November	252.000	14.828	0.949	0.493
December	240.000	14.828	0.949	0.493

Annual Sum or Average	3024.000	14.828	0.949	0.493
Minimum of Months	228.000	14.828	0.949	0.493
Maximum of Months	276.000	14.828	0.949	0.493

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-07-06 12:06:07

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	252.000	2.579	0.949	0.597
February	228.000	2.579	0.949	0.597
March	276.000	2.579	0.949	0.597
April	240.000	2.579	0.949	0.597
May	264.000	2.579	0.949	0.597
June	264.000	2.579	0.949	0.597
July	240.000	2.579	0.949	0.597
August	276.000	2.579	0.949	0.597
September	240.000	2.579	0.949	0.597
October	252.000	2.579	0.949	0.597
November	252.000	2.579	0.949	0.597
December	240.000	2.579	0.949	0.597

Annual Sum or Average	3024.000	2.579	0.949	0.597
Minimum of Months	228.000	2.579	0.949	0.597
Maximum of Months	276.000	2.579	0.949	0.597

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-07-06 12:06:07

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	252.000	14.828	0.949	0.493
February	228.000	14.828	0.949	0.493
March	276.000	14.828	0.949	0.493
April	240.000	14.828	0.949	0.493
May	264.000	14.828	0.949	0.493
June	264.000	14.828	0.949	0.493
July	240.000	14.828	0.949	0.493
August	276.000	14.828	0.949	0.493
September	240.000	14.828	0.949	0.493
October	252.000	14.828	0.949	0.493
November	252.000	14.828	0.949	0.493
December	240.000	14.828	0.949	0.493

Annual Sum or Average	3024.000	14.828	0.949	0.493
Minimum of Months	228.000	14.828	0.949	0.493
Maximum of Months	276.000	14.828	0.949	0.493

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-07-06 12:06:07

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	252.000	2.579	0.949	0.597
February	228.000	2.579	0.949	0.597
March	276.000	2.579	0.949	0.597
April	240.000	2.579	0.949	0.597
May	264.000	2.579	0.949	0.597
June	264.000	2.579	0.949	0.597
July	240.000	2.579	0.949	0.597
August	276.000	2.579	0.949	0.597
September	240.000	2.579	0.949	0.597
October	252.000	2.579	0.949	0.597
November	252.000	2.579	0.949	0.597
December	240.000	2.579	0.949	0.597

Annual Sum or Average	3024.000	2.579	0.949	0.597
Minimum of Months	228.000	2.579	0.949	0.597
Maximum of Months	276.000	2.579	0.949	0.597

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-07-06 12:06:07

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	252.000	8.985	0.949	0.260
February	228.000	8.985	0.949	0.260
March	276.000	8.985	0.949	0.260
April	240.000	8.985	0.949	0.260
May	264.000	8.985	0.949	0.260
June	264.000	8.985	0.949	0.260
July	240.000	8.985	0.949	0.260
August	276.000	8.985	0.949	0.260
September	240.000	8.985	0.949	0.260
October	252.000	8.985	0.949	0.260
November	252.000	8.985	0.949	0.260
December	240.000	8.985	0.949	0.260

Annual Sum or Average	3024.000	8.985	0.949	0.260
Minimum of Months	228.000	8.985	0.949	0.260
Maximum of Months	276.000	8.985	0.949	0.260

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-07-06 12:06:07

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	5797.1576	7.8459	20.8502	0.0000	0.0001	113.4233	2265.1841
February	4530.7562	6.3154	17.7479	0.0000	0.0001	96.5586	1788.6561
March	3945.5201	6.0050	19.5052	0.0000	0.0001	106.1484	1608.1702
April	3044.1289	4.8493	16.7937	0.0000	0.0001	91.4019	1262.4281
May	4270.1974	7.2249	27.1839	0.0000	0.0001	147.9677	1813.7381
June	4740.7387	8.1011	30.9154	0.0000	0.0001	168.2812	2021.8336
July	5519.8587	9.4565	36.2821	0.0000	0.0001	197.4939	2356.7432
August	5835.8506	9.9967	38.3470	0.0000	0.0001	208.7336	2491.5329
September	3900.0938	6.6450	25.2445	0.0000	0.0001	137.4126	1661.2755
October	3453.2100	5.6770	20.5834	0.0000	0.0001	112.0342	1449.9873
November	3628.4710	5.5802	18.4520	0.0000	0.0001	100.4191	1484.8469
December	4202.4545	6.0257	17.8135	0.0000	0.0001	96.9251	1675.8623

Annual Sum or Average	52868.4375	83.7227	289.7188	0.0000	0.0009	1576.7996	21880.2584
Minimum of Months	3044.1289	4.8493	16.7937	0.0000	0.0001	91.4019	1262.4281
Maximum of Months	5835.8506	9.9967	38.3470	0.0000	0.0001	208.7336	2491.5329

Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-07-06 12:06:07

	ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J]	ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J]	ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J]	ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J]	ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J]	ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J]	ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J]	ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January	0.105974E+10	0.000	0.000	6542.312	0.000	0.739106E+10	35025587.539	0.000
February	0.117551E+10	0.000	0.000	82333.319	0.000	0.492700E+10	0.108673E+09	0.000
March	0.121384E+10	424401.991	0.000	901628.375	0.000	0.243936E+10	0.604031E+09	0.000
April	0.966535E+09	5755249.595	0.000	863279.676	0.000	0.127488E+10	0.519711E+09	0.000
May	0.537980E+09	0.102063E+10	0.000	853144.597	14603533.839	0.272325E+09	0.397942E+09	0.000
June	67427886.291	0.977164E+09	95696.288	791880.797	662019.553	1355878.297	0.213053E+09	1659.234
July	4101498.171	0.265785E+10	0.000	63211.173	5012440.440	0.000	14343701.011	0.000
August	43346738.863	0.244791E+10	0.000	375865.619	1688667.271	290812.503	69782698.068	0.000
September	0.200858E+09	0.673826E+09	0.000	1217737.759	1250479.766	41077670.697	0.322748E+09	0.000
October	0.693029E+09	0.181499E+09	0.000	2031801.092	47664.120	0.490020E+09	0.687592E+09	0.000
November	0.103297E+10	0.112018E+09	203711.808	257421.776	356466.560	0.208014E+10	0.260667E+09	3387.207
December	0.983964E+09	0.000	0.000	63669.957	0.000	0.406736E+10	0.112419E+09	0.000

Annual Sum or Average	0.797929E+10	0.807708E+10	299408.096	7508516.452	23621271.551	0.229849E+11	0.334599E+10	5046.441
Minimum of Months	4101498.171	0.000	0.000	6542.312	0.000	0.000	14343701.011	0.000
Maximum of Months	0.121384E+10	0.265785E+10	203711.808	2031801.092	14603533.839	0.739106E+10	0.687592E+09	3387.207

Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-07-06 12:06:07

	ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J]	ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J]	ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J]	ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J]	ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J]	ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J]	ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J]	ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January	2567031.271	0.000	0.000	0.000	0.000	0.156228E+10	0.000	0.000
February	59323677.264	0.000	0.000	0.000	0.000	0.109659E+10	0.000	0.000
March	0.203014E+09	0.000	0.000	4021.513	35239.544	0.546091E+09	9723550.588	0.000
April	0.197475E+09	1798451.740	0.000	57780.954	0.000	0.233660E+09	46038471.637	0.000
May	86375526.458	0.201017E+09	0.000	197883.566	2014063.362	44320389.418	79812410.518	0.000
June	4707106.915	0.201726E+09	0.000	228861.011	379.084	0.000	31991691.749	0.000
July	443281.603	0.515146E+09	0.000	32445.792	1391210.880	0.000	1210426.344	0.000
August	4048469.616	0.455421E+09	0.000	98940.897	89818.307	62090.350	10237992.020	0.000
September	25376249.561	0.118078E+09	0.000	299847.321	0.000	2881101.775	71283533.585	0.000
October	0.152292E+09	23999431.708	0.000	170434.748	6002.728	0.113791E+09	73533862.281	0.000
November	98963796.620	12467859.329	31205.126	2449.295	40991.013	0.507098E+09	869449.092	837.528
December	10743749.100	0.000	0.000	0.000	0.000	0.971239E+09	0.000	0.000

Annual Sum or Average	0.845330E+09	0.152965E+10	31205.126	1092665.098	3577704.918	0.507802E+10	0.324701E+09	837.528
Minimum of Months	443281.603	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.203014E+09	0.515146E+09	31205.126	299847.321	2014063.362	0.156228E+10	79812410.518	837.528

Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-07-06 12:06:07

	ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J]	ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J]	ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J]	ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J]	ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J]	ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J]	ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J]	ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January	8227442.901	0.000	0.000	0.000	0.000	0.872038E+10	0.000	0.000
February	33271121.681	0.000	0.000	0.000	0.000	0.652654E+10	0.000	0.000
March	0.404336E+09	0.000	0.000	2382.152	52502.397	0.379418E+10	10951984.965	0.000
April	0.852829E+09	1854749.133	0.000	57002.878	0.000	0.175963E+10	69088178.769	0.000
May	0.669984E+09	0.858264E+09	0.000	395893.338	10731803.061	0.273218E+09	0.310333E+09	0.000
June	46671880.949	0.821291E+09	0.000	1096975.453	56152.994	0.000	0.287067E+09	0.000
July	2855499.103	0.243169E+10	0.000	117873.645	6580231.066	0.000	12301513.118	0.000
August	40880351.719	0.201579E+10	0.000	454521.242	991066.896	137353.304	99215785.549	0.000
September	0.346766E+09	0.375312E+09	2502.208	418501.691	0.000	46036584.905	0.277565E+09	1441.877
October	0.711812E+09	81291188.131	0.000	201394.248	48039.776	0.998165E+09	0.181173E+09	0.000
November	0.272144E+09	45715998.261	221442.742	21991.493	427166.666	0.310979E+10	9588598.345	6180.507
December	1423389.138	0.000	0.000	0.000	0.000	0.508366E+10	0.000	0.000

Annual Sum or Average	0.339120E+10	0.663121E+10	223944.950	2766536.141	18886962.855	0.303117E+11	0.125728E+10	7622.384
Minimum of Months	1423389.138	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.852829E+09	0.243169E+10	221442.742	1096975.453	10731803.061	0.872038E+10	0.310333E+09	6180.507

Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-07-06 12:06:07

	ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J]	ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J]	ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J]	ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J]	ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J]	ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J]	ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J]	ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January	7201006.795	0.000	0.000	0.000	0.000	0.159177E+10	0.000	0.000
February	44220109.304	0.000	0.000	0.000	0.000	0.114584E+10	0.000	0.000
March	0.172034E+09	0.000	0.000	20652.568	143686.761	0.571698E+09	25237548.936	0.000
April	0.141297E+09	737971.717	0.000	103703.076	0.000	0.269160E+09	59469059.094	0.000
May	90035521.348	0.181322E+09	0.000	169543.079	2772179.774	52976628.906	60612150.486	0.000
June	11152141.414	0.183553E+09	0.000	151209.695	79386.524	257167.195	33671643.815	0.000
July	605189.075	0.480023E+09	0.000	9473.149	2483975.674	0.000	2146359.892	0.000
August	7862025.143	0.412308E+09	0.000	59502.255	255694.531	115489.285	11662638.820	0.000
September	40427100.854	0.100568E+09	464.957	136562.569	407219.413	11142059.582	48557926.348	182.426
October	0.123675E+09	22422698.888	0.000	133726.707	9563.931	0.149676E+09	56405341.772	0.000
November	84329847.786	15568286.734	34765.658	1074.050	52939.617	0.529337E+09	520339.131	1000.932
December	11845004.149	0.000	0.000	0.000	0.000	0.981097E+09	0.000	0.000

Annual Sum or Average	0.734684E+09	0.139650E+10	35230.614	785447.149	6204646.224	0.530306E+10	0.298283E+09	1183.358
Minimum of Months	605189.075	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.172034E+09	0.480023E+09	34765.658	169543.079	2772179.774	0.159177E+10	60612150.486	1000.932

Table of Contents

Report: VENTILATION LOAD COMPONENTS

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-07-06 12:06:07

	ZONE MECHANICAL VENTILATION NO LOAD HEAT REMOVAL [J]	ZONE MECHANICAL VENTILATION COOLING LOAD INCREASE [J]	ZONE MECH VENTILATION COOLING LOAD INCREASE: OVERHEATING [J]	ZONE MECHANICAL VENTILATION COOLING LOAD DECREASE [J]	ZONE MECHANICAL VENTILATION NO LOAD HEAT ADDITION [J]	ZONE MECHANICAL VENTILATION HEATING LOAD INCREASE [J]	ZONE MECH VENTILATION HEATING LOAD INCREASE: OVERCOOLING [J]	ZONE MECHANICAL VENTILATION HEATING LOAD DECREASE [J]
January	0.253817E+09	0.000	0.000	0.000	0.000	0.350723E+10	0.000	0.000
February	0.332554E+09	0.000	0.000	0.000	0.000	0.237859E+10	0.000	0.000
March	0.925585E+09	0.000	0.000	6126.045	19653.068	0.134567E+10	27362864.496	0.000
April	0.890835E+09	209457.372	0.000	47313.394	0.000	0.725760E+09	83694045.761	0.000
May	0.481976E+09	0.431340E+09	0.000	233527.650	1037832.024	0.106381E+09	0.213291E+09	0.000
June	58990703.268	0.403095E+09	0.000	559797.976	727489.362	162917.301	0.195196E+09	0.000
July	3729743.149	0.128742E+10	0.000	50547.425	4041995.925	0.000	13858468.853	0.000
August	35529216.334	0.111183E+10	0.000	320883.778	1906967.458	75783.304	71917387.973	0.000
September	0.208953E+09	0.193833E+09	0.000	311514.059	0.000	18422569.148	0.216508E+09	0.000
October	0.648401E+09	44873190.379	0.000	208151.271	93808.204	0.340516E+09	0.182961E+09	0.000
November	0.707867E+09	28290406.843	235526.274	13024.607	1157769.770	0.121842E+10	4240117.300	3249.899
December	0.338845E+09	0.000	0.000	0.000	0.000	0.221240E+10	0.000	0.000

Annual Sum or Average	0.488708E+10	0.350089E+10	235526.274	1750886.206	8985515.811	0.118536E+11	0.100903E+10	3249.899
Minimum of Months	3729743.149	0.000	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.925585E+09	0.128742E+10	235526.274	559797.976	4041995.925	0.350723E+10	0.216508E+09	3249.899

Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_1:SYS

Timestamp: 2007-07-06 12:06:07

	AIR LOOP TOTAL HEATING ENERGY [J]	AIR LOOP TOTAL COOLING ENERGY [J]
January	0.142380E+11	0.000
February	0.940308E+10	7614876.326
March	0.504020E+10	0.406088E+09
April	0.282722E+10	0.637412E+09
May	0.152333E+10	0.597093E+10
June	0.111386E+10	0.804437E+10
July	0.104175E+10	0.118101E+11
August	0.116139E+10	0.128420E+11
September	0.112573E+10	0.683903E+10
October	0.206905E+10	0.336633E+10
November	0.413487E+10	0.802292E+09
December	0.747818E+10	251653.170

Annual Sum or Average	0.511566E+11	0.507264E+11
Minimum of Months	0.104175E+10	0.000
Maximum of Months	0.142380E+11	0.128420E+11

Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_2:SYS

Timestamp: 2007-07-06 12:06:07

	AIR LOOP TOTAL HEATING ENERGY [J]	AIR LOOP TOTAL COOLING ENERGY [J]
January	0.334701E+10	0.000
February	0.225265E+10	0.000
March	0.106809E+10	4649044.071
April	0.503460E+09	58138478.321
May	0.273853E+09	0.120826E+10
June	0.198036E+09	0.175430E+10
July	0.189276E+09	0.245455E+10
August	0.207067E+09	0.244303E+10
September	0.192475E+09	0.114457E+10
October	0.393263E+09	0.334591E+09
November	0.101004E+10	88895300.619
December	0.188682E+10	0.000

Annual Sum or Average	0.115220E+11	0.949097E+10
Minimum of Months	0.189276E+09	0.000
Maximum of Months	0.334701E+10	0.245455E+10

Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_3:SYS

Timestamp: 2007-07-06 12:06:07

	AIR LOOP TOTAL HEATING ENERGY [J]	AIR LOOP TOTAL COOLING ENERGY [J]
January	0.167079E+11	0.000
February	0.121726E+11	0.000
March	0.639346E+10	3718005.703
April	0.290849E+10	94505534.762
May	0.988978E+09	0.384400E+10
June	0.599264E+09	0.606239E+10
July	0.567485E+09	0.944046E+10
August	0.627704E+09	0.869316E+10
September	0.632413E+09	0.294282E+10
October	0.228895E+10	0.715400E+09
November	0.543087E+10	0.336589E+09
December	0.958924E+10	0.000

Annual Sum or Average	0.589074E+11	0.321330E+11
Minimum of Months	0.567485E+09	0.000
Maximum of Months	0.167079E+11	0.944046E+10

Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_4:SYS

Timestamp: 2007-07-06 12:06:07

	AIR LOOP TOTAL HEATING ENERGY [J]	AIR LOOP TOTAL COOLING ENERGY [J]
January	0.369232E+10	0.000
February	0.258906E+10	0.000
March	0.137002E+10	19258682.501
April	0.685116E+09	0.107668E+09
May	0.399090E+09	0.125092E+10
June	0.313008E+09	0.179105E+10
July	0.297599E+09	0.252061E+10
August	0.326886E+09	0.241657E+10
September	0.311299E+09	0.107221E+10
October	0.619037E+09	0.357670E+09
November	0.120024E+10	0.115500E+09
December	0.217285E+10	0.000

Annual Sum or Average	0.139765E+11	0.965145E+10
Minimum of Months	0.297599E+09	0.000
Maximum of Months	0.369232E+10	0.252061E+10

Table of Contents

Report: OVERALL HVAC AIR SYSTEM LOADS

For: ZN_1_FLR_1_SEC_5:SYS

Timestamp: 2007-07-06 12:06:07

	AIR LOOP TOTAL HEATING ENERGY [J]	AIR LOOP TOTAL COOLING ENERGY [J]
January	0.491458E+10	0.000
February	0.337523E+10	0.000
March	0.213070E+10	0.000
April	0.118674E+10	44470638.182
May	0.428874E+09	0.175105E+10
June	0.287966E+09	0.272249E+10
July	0.267589E+09	0.431156E+10
August	0.300630E+09	0.421620E+10
September	0.289205E+09	0.155664E+10
October	0.828525E+09	0.453363E+09
November	0.190234E+10	0.193432E+09
December	0.312538E+10	0.000

Annual Sum or Average	0.190378E+11	0.152492E+11
Minimum of Months	0.267589E+09	0.000
Maximum of Months	0.491458E+10	0.431156E+10

Table of Contents

Report: OVERALL HVAC SYSTEM ENERGY

For: Meter

Timestamp: 2007-07-06 12:06:07

	ELECTRICITY:HVAC [J]	HEATING:GAS [J]
January	0.432530E+10	0.482181E+11
February	0.335689E+10	0.330481E+11
March	0.312148E+10	0.162881E+11
April	0.260457E+10	0.728687E+10
May	0.743401E+10	0.127053E+10
June	0.939411E+10	7959907.692
July	0.127129E+11	2587337.175
August	0.129212E+11	5023502.507
September	0.696614E+10	0.283065E+09
October	0.422548E+10	0.464754E+10
November	0.311327E+10	0.138464E+11
December	0.303014E+10	0.265280E+11

Annual Sum or Average	0.732055E+11	0.151432E+12
Minimum of Months	0.260457E+10	2587337.175
Maximum of Months	0.129212E+11	0.482181E+11

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-07-06 12:06:07

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY {AT MAX/MIN} [W]	HEATING:ELECTRICITY {AT MAX/MIN} [W]	COOLING:ELECTRICITY {AT MAX/MIN} [W]
January	9422.059	02-JAN-16:45	5675.997	909.905	2636.533	0.000	0.000
February	9847.279	16-FEB-14:15	5675.997	909.905	2636.533	0.000	624.844
March	12402.518	10-MAR-11:00	5675.997	909.905	2636.533	0.000	3180.083
April	15451.018	03-APR-12:00	5675.997	909.905	2636.533	0.000	6228.583
May	29597.062	30-MAY-14:00	5675.997	909.905	2636.533	0.000	20374.627
June	26523.794	30-JUN-15:00	5675.997	909.905	2636.533	0.000	17301.359
July	29637.394	14-JUL-14:00	5675.997	909.905	2636.533	0.000	20414.959
August	29350.813	25-AUG-14:30	5675.997	909.905	2636.533	0.000	20128.378
September	25335.992	08-SEP-15:30	5675.997	909.905	2636.533	0.000	16113.557
October	22279.974	03-OCT-13:30	5675.997	909.905	2636.533	0.000	13057.539
November	21518.897	02-NOV-15:30	5675.997	909.905	2636.533	0.000	12296.462
December	9422.059	01-DEC-16:45	5675.997	909.905	2636.533	0.000	0.000

Annual Sum or Average
Minimum of Months	9422.059		5675.997	909.905	2636.533	0.000	0.000
Maximum of Months	29637.394		5675.997	909.905	2636.533	0.000	20414.959

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-07-06 12:06:07

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	4308.55	1496.16	0.00	5804.71
Cost per Total Building Area ($/m2)	7.25	2.52	0.00	9.76
Cost per Net Conditioned Building Area ($/m2)	7.25	2.52	0.00	9.76

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
DELMARVA_LGS-S_LARGEGENERALSERVICE	No	No	ELECTRICITY:FACILITY	COMM ELECT	6211.93
DELMARVA_MGS-S_MEDIUMGENERALSERVICE	No	No	ELECTRICITY:FACILITY	COMM ELECT	4754.36
DELMARVA_SGS-ND_SMALLGENERALSERVICE	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	4308.55
DE_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	1496.16

Table of Contents

Report: Tariff Report

For: DELMARVA_LGS-S_LARGEGENERALSERVICE

Timestamp: 2007-07-06 12:06:07

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND300KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	125.25	107.95	121.44	105.21	169.38	191.79	223.86	238.29	156.00	128.76	115.10	109.63	1792.65	238.29
DemandCharges	90.21	94.28	118.75	147.94	283.38	365.25	408.13	404.18	348.90	213.32	206.03	90.21	2770.60	408.13
ServiceCharges	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	127.24	1526.88	127.24
Basis	342.70	329.47	367.43	380.39	580.00	684.28	759.23	769.71	632.14	469.33	448.38	327.08	6090.13	769.71
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	342.70	329.47	367.43	380.39	580.00	684.28	759.23	769.71	632.14	469.33	448.38	327.08	6090.13	769.71
Taxes	6.85	6.59	7.35	7.61	11.60	13.69	15.18	15.39	12.64	9.39	8.97	6.54	121.80	15.39
Total	349.56	336.06	374.78	388.00	591.60	697.97	774.41	785.11	644.78	478.71	457.35	333.62	6211.93	785.11

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALONPEAKENERGYCHARGE	88.43	79.39	95.89	84.58	133.97	149.73	171.93	186.97	120.38	103.05	91.40	83.64	1389.36	186.97	EnergyCharges
ANNUALOFFPEAKENERGYCHARGE	14.04	9.16	4.22	2.27	5.69	8.25	12.26	9.39	8.02	3.21	3.53	6.52	86.57	14.04	EnergyCharges
ANNUALDISTRIBUTIONENERGYCHARGE	14.09	11.99	13.19	11.35	18.38	20.90	24.53	25.93	17.07	13.92	12.47	12.04	195.87	25.93	EnergyCharges
ANNUALENVIRONMENTALFUNDENERGYCHARGE	0.5995	0.5104	0.5611	0.4831	0.7821	0.8895	1.04	1.10	0.7263	0.5922	0.5308	0.5123	8.33	1.10	EnergyCharges
ANNUALLOWINCOMEFUNDENERGYCHARGE	0.2998	0.2552	0.2805	0.2416	0.3911	0.4448	0.5220	0.5517	0.3632	0.2961	0.2654	0.2562	4.17	0.55	EnergyCharges
ANNUALANCILLARYENERGYCHARGE	7.79	6.64	7.29	6.28	10.17	11.56	13.57	14.34	9.44	7.70	6.90	6.66	108.35	14.34	EnergyCharges
ANNUALDISTRIBUTIONDEMANDCHARGE	22.68	23.70	29.85	37.19	71.24	63.84	71.34	70.65	60.98	53.63	51.80	22.68	579.58	71.34	DemandCharges
ANNUALPOWERFACTORDEMANDCHARGE	0.2827	0.2954	0.3721	0.4635	0.8879	0.7957	0.8891	0.8805	0.7601	0.6684	0.6456	0.2827	7.22	0.89	DemandCharges
ANNUALTRANSMISSIONDEMANDCHARGE	9.17	9.58	12.07	15.03	28.80	25.81	28.84	28.56	24.65	21.68	20.94	9.17	234.29	28.84	DemandCharges
WINTERSUPPLYCAPDEMANDCHARGE	58.08	60.70	76.46	95.25	182.45	0.00	0.00	0.00	0.00	137.35	132.66	58.08	801.03	182.45	DemandCharges
SUMMERSUPPLYCAPDEMANDCHARGE	0.00	0.00	0.00	0.00	0.00	274.81	307.07	304.10	262.50	0.00	0.00	0.00	1148.47	307.07	DemandCharges
TAXOFTWOPERCENT	6.85	6.59	7.35	7.61	11.60	13.69	15.18	15.39	12.64	9.39	8.97	6.54	121.80	15.39	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MINDEMAND300KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	2997.72	2551.99	2805.44	2415.70	3910.70	4447.58	5219.66	5516.72	3631.74	2961.00	2654.02	2561.68	41673.95	5516.72
TotalDemand	9.42	9.85	12.40	15.45	29.60	26.52	29.64	29.35	25.34	22.28	21.52	9.42	240.79	29.64
PeakEnergy	2429.29	2181.11	2634.43	2323.64	3680.51	4113.57	4723.27	5136.49	3307.13	2831.08	2510.97	2297.81	38169.28	5136.49
PeakDemand	9.42	9.85	12.40	15.45	29.60	26.52	29.64	29.35	25.34	22.28	21.52	9.42	240.79	29.64
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	568.43	370.88	171.02	92.07	230.19	334.01	496.39	380.23	324.61	129.92	143.05	263.87	3504.67	568.43
OffPeakDemand	2.93	2.93	2.63	0.2954	19.50	18.75	20.65	18.01	9.71	5.77	2.63	2.63	106.44	20.65
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	6.49	6.92	9.77	15.16	10.10	7.77	8.99	11.34	15.62	16.51	18.89	6.79	134.35	18.89
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	9.42	9.85	12.40	15.45	29.60	26.52	29.64	29.35	25.34	22.28	21.52	9.42	240.79	29.64
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	9.42	9.85	12.40	15.45	29.60	26.52	29.64	29.35	25.34	22.28	21.52	9.42	240.79	29.64
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	2429.29	2181.11	2634.43	2323.64	3680.51	4113.57	4723.27	5136.49	3307.13	2831.08	2510.97	2297.81	38169.28	5136.49
PeakAndShoulderDemand	9.42	9.85	12.40	15.45	29.60	26.52	29.64	29.35	25.34	22.28	21.52	9.42	240.79	29.64
PeakAndMidPeakEnergy	2429.29	2181.11	2634.43	2323.64	3680.51	4113.57	4723.27	5136.49	3307.13	2831.08	2510.97	2297.81	38169.28	5136.49
PeakAndMidPeakDemand	9.42	9.85	12.40	15.45	29.60	26.52	29.64	29.35	25.34	22.28	21.52	9.42	240.79	29.64
ShoulderAndOffPeakEnergy	568.43	370.88	171.02	92.07	230.19	334.01	496.39	380.23	324.61	129.92	143.05	263.87	3504.67	568.43
ShoulderAndOffPeakDemand	2.93	2.93	2.63	0.2954	19.50	18.75	20.65	18.01	9.71	5.77	2.63	2.63	106.44	20.65
PeakAndOffPeakEnergy	2997.72	2551.99	2805.44	2415.70	3910.70	4447.58	5219.66	5516.72	3631.74	2961.00	2654.02	2561.68	41673.95	5516.72
PeakAndOffPeakDemand	9.42	9.85	12.40	15.45	29.60	26.52	29.64	29.35	25.34	22.28	21.52	9.42	240.79	29.64

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MINDEMAND300KW FROM TotalDemand

ANNUALONPEAKENERGYCHARGE FROM PeakEnergy

ANNUALOFFPEAKENERGYCHARGE FROM OffPeakEnergy

ANNUALDISTRIBUTIONENERGYCHARGE FROM TotalEnergy

ANNUALENVIRONMENTALFUNDENERGYCHARGE FROM TotalEnergy

ANNUALLOWINCOMEFUNDENERGYCHARGE FROM TotalEnergy

ANNUALANCILLARYENERGYCHARGE FROM TotalEnergy

ANNUALDISTRIBUTIONDEMANDCHARGE FROM TotalDemand

ANNUALPOWERFACTORDEMANDCHARGE FROM TotalDemand

ANNUALTRANSMISSIONDEMANDCHARGE FROM TotalDemand

WINTERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

SUMMERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALONPEAKENERGYCHARGE ANNUALOFFPEAKENERGYCHARGE ANNUALDISTRIBUTIONENERGYCHARGE ANNUALENVIRONMENTALFUNDENERGYCHARGE ANNUALLOWINCOMEFUNDENERGYCHARGE ANNUALANCILLARYENERGYCHARGE

DemandCharges SUM ANNUALDISTRIBUTIONDEMANDCHARGE ANNUALPOWERFACTORDEMANDCHARGE ANNUALTRANSMISSIONDEMANDCHARGE WINTERSUPPLYCAPDEMANDCHARGE SUMMERSUPPLYCAPDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: DELMARVA_MGS-S_MEDIUMGENERALSERVICE

Timestamp: 2007-07-06 12:06:07

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINENERGY3500KWH
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	119.61	101.82	111.94	96.39	156.04	177.46	208.26	220.12	144.91	118.14	105.90	102.21	1662.79	220.12
DemandCharges	92.53	96.71	121.80	151.74	290.67	395.50	441.93	437.65	377.79	218.81	211.33	92.53	2928.99	441.93
ServiceCharges	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	69.36	5.78
Basis	217.92	204.31	239.52	253.91	452.48	578.74	655.97	663.55	528.47	342.73	323.01	200.52	4661.14	663.55
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	217.92	204.31	239.52	253.91	452.48	578.74	655.97	663.55	528.47	342.73	323.01	200.52	4661.14	663.55
Taxes	4.36	4.09	4.79	5.08	9.05	11.57	13.12	13.27	10.57	6.85	6.46	4.01	93.22	13.27
Total	222.28	208.40	244.31	258.99	461.53	590.31	669.09	676.82	539.04	349.59	329.47	204.53	4754.36	676.82

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALDISTRIBUTIONENERGYCHARGE	20.68	17.61	19.36	16.67	26.98	30.69	36.02	38.07	25.06	20.43	18.31	17.68	287.55	38.07	EnergyCharges
ANNUALENVIRONMENTALFUNDENERGYCHARGE	0.5995	0.5104	0.5611	0.4831	0.7821	0.8895	1.04	1.10	0.7263	0.5922	0.5308	0.5123	8.33	1.10	EnergyCharges
ANNUALLOWINCOMEFUNDENERGYCHARGE	0.2998	0.2552	0.2805	0.2416	0.3911	0.4448	0.5220	0.5517	0.3632	0.2961	0.2654	0.2562	4.17	0.55	EnergyCharges
ANNUALSUPPLYENERGYCHARGE	90.53	77.07	84.72	72.95	118.10	134.32	157.63	166.60	109.68	89.42	80.15	77.36	1258.55	166.60	EnergyCharges
ANNUALANCILLARYENERGYCHARGE	7.49	6.38	7.01	6.04	9.78	11.12	13.05	13.79	9.08	7.40	6.64	6.40	104.18	13.79	EnergyCharges
ANNUALDELIVERYDEMANDCHARGE	35.06	36.64	46.15	57.49	110.13	98.70	110.28	109.21	94.28	82.90	80.07	35.06	895.98	110.28	DemandCharges
ANNUALTRANSMISSIONDEMANDCHARGE	8.36	8.73	11.00	13.71	26.25	23.53	26.29	26.03	22.47	19.76	19.09	8.36	213.58	26.29	DemandCharges
WINTERSUPPLYCAPDEMANDCHARGE	49.12	51.33	64.65	80.54	154.28	0.00	0.00	0.00	0.00	116.14	112.17	49.12	677.36	154.28	DemandCharges
SUMMERSUPPLYCAPDEMANDCHARGE	0.00	0.00	0.00	0.00	0.00	273.28	305.36	302.40	261.04	0.00	0.00	0.00	1142.08	305.36	DemandCharges
TAXOFTWOPERCENT	4.36	4.09	4.79	5.08	9.05	11.57	13.12	13.27	10.57	6.85	6.46	4.01	93.22	13.27	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND300KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINENERGY3500KWH	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	5.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	2997.72	2551.99	2805.44	2415.70	3910.70	4447.58	5219.66	5516.72	3631.74	2961.00	2654.02	2561.68	41673.95	5516.72
TotalDemand	9.42	9.85	12.40	15.45	29.60	26.52	29.64	29.35	25.34	22.28	21.52	9.42	240.79	29.64
PeakEnergy	2997.72	2551.99	2805.44	2415.70	3910.70	4447.58	5219.66	5516.72	3631.74	2961.00	2654.02	2561.68	41673.95	5516.72
PeakDemand	9.42	9.85	12.40	15.45	29.60	26.52	29.64	29.35	25.34	22.28	21.52	9.42	240.79	29.64
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	9.42	9.85	12.40	15.45	29.60	26.52	29.64	29.35	25.34	22.28	21.52	9.42	240.79	29.64
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	9.42	9.85	12.40	15.45	29.60	26.52	29.64	29.35	25.34	22.28	21.52	9.42	240.79	29.64
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	9.42	9.85	12.40	15.45	29.60	26.52	29.64	29.35	25.34	22.28	21.52	9.42	240.79	29.64
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	2997.72	2551.99	2805.44	2415.70	3910.70	4447.58	5219.66	5516.72	3631.74	2961.00	2654.02	2561.68	41673.95	5516.72
PeakAndShoulderDemand	9.42	9.85	12.40	15.45	29.60	26.52	29.64	29.35	25.34	22.28	21.52	9.42	240.79	29.64
PeakAndMidPeakEnergy	2997.72	2551.99	2805.44	2415.70	3910.70	4447.58	5219.66	5516.72	3631.74	2961.00	2654.02	2561.68	41673.95	5516.72
PeakAndMidPeakDemand	9.42	9.85	12.40	15.45	29.60	26.52	29.64	29.35	25.34	22.28	21.52	9.42	240.79	29.64
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	2997.72	2551.99	2805.44	2415.70	3910.70	4447.58	5219.66	5516.72	3631.74	2961.00	2654.02	2561.68	41673.95	5516.72
PeakAndOffPeakDemand	9.42	9.85	12.40	15.45	29.60	26.52	29.64	29.35	25.34	22.28	21.52	9.42	240.79	29.64

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND300KW FROM TotalDemand

MINENERGY3500KWH FROM TotalEnergy

ANNUALDISTRIBUTIONENERGYCHARGE FROM TotalEnergy

ANNUALENVIRONMENTALFUNDENERGYCHARGE FROM TotalEnergy

ANNUALLOWINCOMEFUNDENERGYCHARGE FROM TotalEnergy

ANNUALSUPPLYENERGYCHARGE FROM TotalEnergy

ANNUALANCILLARYENERGYCHARGE FROM TotalEnergy

ANNUALDELIVERYDEMANDCHARGE FROM TotalDemand

ANNUALTRANSMISSIONDEMANDCHARGE FROM TotalDemand

WINTERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

SUMMERSUPPLYCAPDEMANDCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALDISTRIBUTIONENERGYCHARGE ANNUALENVIRONMENTALFUNDENERGYCHARGE ANNUALLOWINCOMEFUNDENERGYCHARGE ANNUALSUPPLYENERGYCHARGE ANNUALANCILLARYENERGYCHARGE

DemandCharges SUM ANNUALDELIVERYDEMANDCHARGE ANNUALTRANSMISSIONDEMANDCHARGE WINTERSUPPLYCAPDEMANDCHARGE SUMMERSUPPLYCAPDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: DELMARVA_SGS-ND_SMALLGENERALSERVICE

Timestamp: 2007-07-06 12:06:07

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	284.78	242.44	266.52	229.49	371.52	468.77	550.15	581.46	382.79	281.30	252.13	243.36	4154.71	581.46
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	5.78	69.36	5.78
Basis	290.56	248.22	272.30	235.27	377.30	474.55	555.93	587.24	388.57	287.08	257.91	249.14	4224.07	587.24
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	290.56	248.22	272.30	235.27	377.30	474.55	555.93	587.24	388.57	287.08	257.91	249.14	4224.07	587.24
Taxes	5.81	4.96	5.45	4.71	7.55	9.49	11.12	11.74	7.77	5.74	5.16	4.98	84.48	11.74
Total	296.37	253.18	277.74	239.98	384.84	484.05	567.05	598.99	396.34	292.82	263.07	254.12	4308.55	598.99

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
SUMMERBASICENERGYCHARGE	0.00	0.00	0.00	0.00	0.00	247.29	290.21	306.73	201.92	0.00	0.00	0.00	1046.15	306.73	EnergyCharges
WINTERBASICENERGYCHARGE	135.50	115.35	126.81	109.19	176.76	0.00	0.00	0.00	0.00	133.84	119.96	115.79	1033.19	176.76	EnergyCharges
ANNUALDISTRIBUTIONENERGYCHARGE	131.30	111.78	122.88	105.81	171.29	194.80	228.62	241.63	159.07	129.69	116.25	112.20	1825.32	241.63	EnergyCharges
ANNUALENVIRONMENTALFUNDENERGYCHARGE	0.5995	0.5104	0.5611	0.4831	0.7821	0.8895	1.04	1.10	0.7263	0.5922	0.5308	0.5123	8.33	1.10	EnergyCharges
ANNUALLOWINCOMEFUNDENERGYCHARGE	0.2998	0.2552	0.2805	0.2416	0.3911	0.4448	0.5220	0.5517	0.3632	0.2961	0.2654	0.2562	4.17	0.55	EnergyCharges
ANNUALTRANSMISSIONENERGYCHARGE	9.29	7.91	8.70	7.49	12.12	13.79	16.18	17.10	11.26	9.18	8.23	7.94	129.19	17.10	EnergyCharges
ANNUALANCILLARYENERGYCHARGE	7.79	6.64	7.29	6.28	10.17	11.56	13.57	14.34	9.44	7.70	6.90	6.66	108.35	14.34	EnergyCharges
TAXOFTWOPERCENT	5.81	4.96	5.45	4.71	7.55	9.49	11.12	11.74	7.77	5.74	5.16	4.98	84.48	11.74	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND300KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MAXENERGY3500KWH	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	7.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	2997.72	2551.99	2805.44	2415.70	3910.70	4447.58	5219.66	5516.72	3631.74	2961.00	2654.02	2561.68	41673.95	5516.72
TotalDemand	9.42	9.85	12.40	15.45	29.60	26.52	29.64	29.35	25.34	22.28	21.52	9.42	240.79	29.64
PeakEnergy	2997.72	2551.99	2805.44	2415.70	3910.70	4447.58	5219.66	5516.72	3631.74	2961.00	2654.02	2561.68	41673.95	5516.72
PeakDemand	9.42	9.85	12.40	15.45	29.60	26.52	29.64	29.35	25.34	22.28	21.52	9.42	240.79	29.64
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	9.42	9.85	12.40	15.45	29.60	26.52	29.64	29.35	25.34	22.28	21.52	9.42	240.79	29.64
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	9.42	9.85	12.40	15.45	29.60	26.52	29.64	29.35	25.34	22.28	21.52	9.42	240.79	29.64
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	9.42	9.85	12.40	15.45	29.60	26.52	29.64	29.35	25.34	22.28	21.52	9.42	240.79	29.64
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	2997.72	2551.99	2805.44	2415.70	3910.70	4447.58	5219.66	5516.72	3631.74	2961.00	2654.02	2561.68	41673.95	5516.72
PeakAndShoulderDemand	9.42	9.85	12.40	15.45	29.60	26.52	29.64	29.35	25.34	22.28	21.52	9.42	240.79	29.64
PeakAndMidPeakEnergy	2997.72	2551.99	2805.44	2415.70	3910.70	4447.58	5219.66	5516.72	3631.74	2961.00	2654.02	2561.68	41673.95	5516.72
PeakAndMidPeakDemand	9.42	9.85	12.40	15.45	29.60	26.52	29.64	29.35	25.34	22.28	21.52	9.42	240.79	29.64
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	2997.72	2551.99	2805.44	2415.70	3910.70	4447.58	5219.66	5516.72	3631.74	2961.00	2654.02	2561.68	41673.95	5516.72
PeakAndOffPeakDemand	9.42	9.85	12.40	15.45	29.60	26.52	29.64	29.35	25.34	22.28	21.52	9.42	240.79	29.64

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND300KW FROM TotalDemand

MAXENERGY3500KWH FROM TotalEnergy

SUMMERBASICENERGYCHARGE FROM TotalEnergy

WINTERBASICENERGYCHARGE FROM TotalEnergy

ANNUALDISTRIBUTIONENERGYCHARGE FROM TotalEnergy

ANNUALENVIRONMENTALFUNDENERGYCHARGE FROM TotalEnergy

ANNUALLOWINCOMEFUNDENERGYCHARGE FROM TotalEnergy

ANNUALTRANSMISSIONENERGYCHARGE FROM TotalEnergy

ANNUALANCILLARYENERGYCHARGE FROM TotalEnergy

EnergyCharges SUM SUMMERBASICENERGYCHARGE WINTERBASICENERGYCHARGE ANNUALDISTRIBUTIONENERGYCHARGE ANNUALENVIRONMENTALFUNDENERGYCHARGE ANNUALLOWINCOMEFUNDENERGYCHARGE ANNUALTRANSMISSIONENERGYCHARGE ANNUALANCILLARYENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: DE_EIAMONTHLYRATEGAS

Timestamp: 2007-07-06 12:06:07

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	417.06	351.26	169.54	83.66	18.07	3.07	2.87	2.95	5.44	47.27	116.29	249.34	1466.82	417.06
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	417.06	351.26	169.54	83.66	18.07	3.07	2.87	2.95	5.44	47.27	116.29	249.34	1466.82	417.06
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	417.06	351.26	169.54	83.66	18.07	3.07	2.87	2.95	5.44	47.27	116.29	249.34	1466.82	417.06
Taxes	8.34	7.03	3.39	1.67	0.3614	0.0614	0.0574	0.0589	0.1088	0.9455	2.33	4.99	29.34	8.34
Total	425.40	358.28	172.94	85.34	18.43	3.13	2.93	3.01	5.55	48.22	118.62	254.33	1496.16	425.40

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	417.06	351.26	169.54	83.66	18.07	3.07	2.87	2.95	5.44	47.27	116.29	249.34	1466.82	417.06	EnergyCharges
TAXOFTWOPERCENT	8.34	7.03	3.39	1.67	0.3614	0.0614	0.0574	0.0589	0.1088	0.9455	2.33	4.99	29.34	8.34	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	45.93	31.53	15.68	7.13	1.44	0.2434	0.2240	0.2506	0.4879	4.63	13.35	25.37	146.27	45.93
TotalDemand	0.1845	0.1845	0.1845	0.1845	0.1689	0.0238	0.0010	0.0198	0.1263	0.1845	0.1845	0.1845	1.63	0.18
PeakEnergy	45.93	31.53	15.68	7.13	1.44	0.2434	0.2240	0.2506	0.4879	4.63	13.35	25.37	146.27	45.93
PeakDemand	0.1845	0.1845	0.1845	0.1845	0.1689	0.0238	0.0010	0.0198	0.1263	0.1845	0.1845	0.1845	1.63	0.18
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.1845	0.1845	0.1845	0.1845	0.1689	0.0238	0.0010	0.0198	0.1263	0.1845	0.1845	0.1845	1.63	0.18
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.1845	0.1845	0.1845	0.1845	0.1689	0.0238	0.0010	0.0198	0.1263	0.1845	0.1845	0.1845	1.63	0.18
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.1845	0.1845	0.1845	0.1845	0.1689	0.0238	0.0010	0.0198	0.1263	0.1845	0.1845	0.1845	1.63	0.18
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	45.93	31.53	15.68	7.13	1.44	0.2434	0.2240	0.2506	0.4879	4.63	13.35	25.37	146.27	45.93
PeakAndShoulderDemand	0.1845	0.1845	0.1845	0.1845	0.1689	0.0238	0.0010	0.0198	0.1263	0.1845	0.1845	0.1845	1.63	0.18
PeakAndMidPeakEnergy	45.93	31.53	15.68	7.13	1.44	0.2434	0.2240	0.2506	0.4879	4.63	13.35	25.37	146.27	45.93
PeakAndMidPeakDemand	0.1845	0.1845	0.1845	0.1845	0.1689	0.0238	0.0010	0.0198	0.1263	0.1845	0.1845	0.1845	1.63	0.18
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	45.93	31.53	15.68	7.13	1.44	0.2434	0.2240	0.2506	0.4879	4.63	13.35	25.37	146.27	45.93
PeakAndOffPeakDemand	0.1845	0.1845	0.1845	0.1845	0.1689	0.0238	0.0010	0.0198	0.1263	0.1845	0.1845	0.1845	1.63	0.18

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DE_MONTHLYGASRATES	9.08	11.14	10.81	11.74	12.53	12.61	12.81	11.76	11.15	10.20	8.71	9.83	132.37	12.81

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy DE_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFTWOPERCENT FROM Subtotal

Taxes SUM TAXOFTWOPERCENT

Total SUM Subtotal Taxes