AutoBuilt Model: All SCOTTSBLUFF W B HEILIG FIELD NE USA NSRDB WMO#=725660 2007-04-06 10:36:20

Electricity Intensity (MJ/m2)

Natural Gas Intensity (MJ/m2)

Other Fuel Intensity (MJ/m2)

Purchased Cooling Intensity (MJ/m2)

Purchased Heating Intensity (MJ/m2)

Water Intensity (m3/m2)

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: SCOTTSBLUFF W B HEILIG FIELD NE USA NSRDB WMO#=725660

Simulation Timestamp: 2007-04-06 10:36:20

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-06 10:36:20

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	29.75	213.51
Net Site Energy	29.75	213.51
Total Source Energy	101.28	726.81
Net Source Energy	101.28	726.81

Building Area

	Area (m2)
Total Building Area	139.35
Net Conditioned Building Area	0.00

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	14.55	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	1.23	0.00	0.00	0.00	0.00	0.00
Interior Equipment	7.72	1.41	0.00	0.00	0.00	0.00
Exterior Equipment	4.83	0.00	0.00	0.00	0.00	0.00
Fans	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	28.34	1.41	0.00	0.00	0.00	0.00

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	General	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	14.55	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	1.23	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	7.72	1.41	0.00	0.00	0.00	0.00
Exterior Equipment	Refrigeration (simple)	4.83	0.00	0.00	0.00	0.00	0.00
Fans	General	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	General	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	113.26	0.00	0.00	0.00	0.00	0.00
HVAC	0.00	0.00	0.00	0.00	0.00	0.00
Other	90.11	10.14	0.00	0.00	0.00	0.00
Total	203.37	10.14	0.00	0.00	0.00	0.00

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	28.34	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	28.34	100.00

Total On-Site and Utility Electric Sources	28.34	100.00
Total Electricity End Uses	28.34	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	-
Condensate Collection	0.00	-
Groundwater Well	0.00	-
Total On Site Water Sources	0.00	-
-	-	-
Initial Storage	0.00	-
Final Storage	0.00	-
Change in Storage	0.00	-
-	-	-
Water Supplied by Utility	0.00	-
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	0.00	-
Total Water End Uses	0.00	-

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-06 10:36:20

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	SCOTTSBLUFF W B HEILIG FIELD NE USA NSRDB WMO#=725660
Latitude (deg)	41.87
Longitude (deg)	-103.60
Elevation (m)	1201.80
Time Zone	-7.00
North Axis Angle (deg)	53.86
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	235.49	48.49	69.26	48.49	69.26
Window Area (m2)	24.45	4.79	6.84	5.98	6.84
Window-Wall Ratio (%)	2.12	9.88	9.87	12.34	9.87

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	139.35
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	19.0511	27.02	514.72	General Lights	BLDG_LIGHT_SCH	30.15	0.0000	N
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	19.0503	17.35	330.48	General Lights	BLDG_LIGHT_SCH	30.15	0.0000	N
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	19.0511	27.02	514.72	General Lights	BLDG_LIGHT_SCH	30.15	0.0000	N
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	19.0503	17.35	330.48	General Lights	BLDG_LIGHT_SCH	30.15	0.0000	N
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	19.0499	50.62	964.37	General Lights	BLDG_LIGHT_SCH	30.15	0.0000	N

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	78.69	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	27.02	No	132.64	1.00	69.26	6.84	19.0511	139.34	7.0326
ZN_1_FLR_1_SEC_2	17.35	No	85.16	1.00	48.49	5.98	19.0503	139.34	7.0323
ZN_1_FLR_1_SEC_3	27.02	No	132.64	1.00	69.26	6.84	19.0511	139.34	7.0326
ZN_1_FLR_1_SEC_4	17.35	No	85.16	1.00	48.49	4.79	19.0503	139.34	7.0323
ZN_1_FLR_1_SEC_5	50.62	No	248.51	1.00	0.00	0.00	19.0499	139.34	7.0322

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-06 10:36:20

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	4329.77	4329.77
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	4329.77	4329.77
Cost Per Conditioned Building Area ($/m2)	0.00	0.00	0.00

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	278.70	m2	1.00	278.70
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	5.98	m2	1.00	5.98
--	8	EAST:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	6.84	m2	1.00	6.84
--	9	NORTH:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	4.79	m2	1.00	4.79
--	10	WEST:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	6.84	m2	1.00	6.84
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-5_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	1.00	0.00
--	12	ROOFS:CBECS_OLD_SMALL_RETAIL_NORTH_ATTIC AND OTHER_ROOF	139.35	m2	1.00	139.35
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-5_INTERIOR WALL_INT-WALL	209.21	m2	1.00	209.21
--	14	EXT-WALLS:CBECS_OLD_SMALL_RETAIL_NORTH_MASS_EXT-WALL	211.05	m2	1.00	211.05
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-5_UNHEATED_EXT-SLAB	139.35	m2	24.86	3464.36
--	16	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	0.51	kW	1.00	0.51
--	17	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	0.33	kW	1.00	0.33
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	0.51	kW	1.00	0.51
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	0.33	kW	1.00	0.33
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	0.96	kW	1.00	0.96
Line Item SubTotal	--	--	--	--	--	4329.77

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-06 10:36:20

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
SCOTTSBLUFF_NE_USA HEATING 99.6% CONDITIONS	-23.60	0.00	-23.60	Wet-Bulb	3.50	300.00
SCOTTSBLUFF_NE_USA COOLING .4% CONDITIONS WB=>MDB	30.30	16.10	20.60	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-06 10:36:20

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
none

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
none

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
none

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-06 10:36:20

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	CBECS_OLD_SMALL_RETAIL_NORTH_MASS_EXT-WALL	0.08	2.22	69.26	233.86	90.00	W
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-5_UNHEATED_EXT-SLAB	0.30	2.69	27.02	278.86	180.00
ZN_1_FLR_1_SEC_1_CEILING	CBECS_OLD_SMALL_RETAIL_NORTH_ATTIC AND OTHER_ROOF	0.22	0.62	27.02	98.86	0.00
ZN_1_FLR_1_SEC_2_WALL_1	CBECS_OLD_SMALL_RETAIL_NORTH_MASS_EXT-WALL	0.08	2.22	48.49	143.86	90.00	S
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-5_UNHEATED_EXT-SLAB	0.30	2.69	17.35	188.86	180.00
ZN_1_FLR_1_SEC_2_CEILING	CBECS_OLD_SMALL_RETAIL_NORTH_ATTIC AND OTHER_ROOF	0.22	0.62	17.35	8.86	0.00
ZN_1_FLR_1_SEC_3_WALL_3	CBECS_OLD_SMALL_RETAIL_NORTH_MASS_EXT-WALL	0.08	2.22	69.26	53.86	90.00	E
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-5_UNHEATED_EXT-SLAB	0.30	2.69	27.02	8.86	180.00
ZN_1_FLR_1_SEC_3_CEILING	CBECS_OLD_SMALL_RETAIL_NORTH_ATTIC AND OTHER_ROOF	0.22	0.62	27.02	188.86	0.00
ZN_1_FLR_1_SEC_4_WALL_4	CBECS_OLD_SMALL_RETAIL_NORTH_MASS_EXT-WALL	0.08	2.22	48.49	323.86	90.00	N
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-5_UNHEATED_EXT-SLAB	0.30	2.69	17.35	323.86	180.00
ZN_1_FLR_1_SEC_4_CEILING	CBECS_OLD_SMALL_RETAIL_NORTH_ATTIC AND OTHER_ROOF	0.22	0.62	17.35	143.86	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-5_UNHEATED_EXT-SLAB	0.30	2.69	50.62	323.86	180.00
ZN_1_FLR_1_SEC_5_CEILING	CBECS_OLD_SMALL_RETAIL_NORTH_ATTIC AND OTHER_ROOF	0.22	0.62	50.62	143.86	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	6.84	3.12	0.693	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	5.98	3.12	0.693	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	6.84	3.12	0.693	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	4.79	3.12	0.693	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-06 10:36:20

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	12.871	24.101	12.470	328.500	-2.201
February	152.000	11.311	26.234	11.162	291.500	-2.504
March	184.000	17.393	27.049	17.061	289.000	-1.202
April	160.000	20.502	29.443	20.160	186.500	-0.496
May	176.000	24.383	35.901	23.974	201.000	-0.369
June	176.000	27.697	35.078	27.094	213.500	0.637
July	160.000	34.225	31.553	33.473	320.000	2.688
August	184.000	32.150	34.177	31.493	334.500	2.054
September	160.000	25.829	36.787	25.314	157.500	0.067
October	168.000	22.513	24.259	22.040	185.500	-0.086
November	168.000	14.215	29.392	13.948	320.500	-1.881
December	160.000	12.325	33.044	12.192	320.000	-2.264

Annual Sum or Average	2016.000	21.426	30.625	21.003	3148.000	-0.435
Minimum of Months	152.000	11.311	24.101	11.162	157.500	-2.504
Maximum of Months	184.000	34.225	36.787	33.473	334.500	2.688

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-06 10:36:20

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	14.766	21.599	14.485	324.000	-1.791
February	152.000	12.585	24.801	12.535	287.000	-2.228
March	184.000	18.619	25.230	18.369	257.000	-0.930
April	160.000	21.765	27.843	21.500	176.500	-0.214
May	176.000	25.434	34.072	25.120	216.500	-0.041
June	176.000	28.625	33.209	28.121	246.000	0.932
July	160.000	35.709	29.027	35.117	320.000	3.169
August	184.000	33.759	31.329	33.265	336.500	2.574
September	160.000	28.312	32.166	27.946	197.500	0.837
October	168.000	24.756	21.443	24.435	227.000	0.417
November	168.000	15.457	27.798	15.294	301.500	-1.607
December	160.000	14.119	29.799	14.141	312.000	-1.873

Annual Sum or Average	2016.000	22.959	28.240	22.657	3201.500	-0.036
Minimum of Months	152.000	12.585	21.443	12.535	176.500	-2.228
Maximum of Months	184.000	35.709	34.072	35.117	336.500	3.169

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-06 10:36:20

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	9.986	28.881	9.454	336.000	-2.815
February	152.000	9.215	29.889	8.963	304.000	-2.950
March	184.000	15.186	30.834	14.748	322.500	-1.676
April	160.000	19.771	30.804	19.354	187.500	-0.658
May	176.000	24.259	36.373	23.824	192.000	-0.408
June	176.000	28.119	34.094	27.534	238.500	0.768
July	160.000	34.549	30.948	33.854	320.000	2.797
August	184.000	31.487	35.311	30.786	326.500	1.847
September	160.000	24.105	40.837	23.447	128.000	-0.465
October	168.000	19.757	28.328	19.114	190.000	-0.692
November	168.000	11.258	35.064	10.849	336.000	-2.514
December	160.000	9.051	41.059	8.740	320.000	-2.963

Annual Sum or Average	2016.000	19.887	33.532	19.377	3201.000	-0.779
Minimum of Months	152.000	9.051	28.328	8.740	128.000	-2.963
Maximum of Months	184.000	34.549	41.059	33.854	336.000	2.797

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-06 10:36:20

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	9.393	30.114	8.879	336.000	-2.937
February	152.000	8.546	31.187	8.311	304.000	-3.087
March	184.000	14.365	32.603	13.966	339.500	-1.847
April	160.000	18.743	32.461	18.364	225.000	-0.876
May	176.000	23.041	38.736	22.608	192.000	-0.773
June	176.000	26.730	36.940	26.122	189.500	0.345
July	160.000	32.796	33.987	32.012	320.000	2.245
August	184.000	30.105	38.028	29.371	316.500	1.420
September	160.000	22.639	44.553	22.024	166.500	-0.895
October	168.000	18.809	30.105	18.216	244.500	-0.891
November	168.000	10.727	36.350	10.343	336.000	-2.623
December	160.000	8.458	42.916	8.166	320.000	-3.084

Annual Sum or Average	2016.000	18.851	35.668	18.350	3289.500	-1.054
Minimum of Months	152.000	8.458	30.105	8.166	166.500	-3.087
Maximum of Months	184.000	32.796	44.553	32.012	339.500	2.245

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-06 10:36:20

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	168.000	13.412	21.313	12.533	336.000	-2.135
February	152.000	12.723	22.670	11.921	298.000	-2.267
March	184.000	17.394	25.099	16.484	298.000	-1.258
April	160.000	20.878	28.384	19.896	168.000	-0.476
May	176.000	24.337	35.622	23.294	166.000	-0.470
June	176.000	27.230	35.279	26.099	180.500	0.421
July	160.000	32.611	34.015	31.432	320.000	2.131
August	184.000	30.544	36.798	29.386	323.000	1.493
September	160.000	24.660	36.255	23.599	89.000	-0.375
October	168.000	21.592	24.234	20.577	142.000	-0.343
November	168.000	14.669	26.536	13.820	330.000	-1.842
December	160.000	13.059	28.646	12.285	320.000	-2.175

Annual Sum or Average	2016.000	21.215	29.658	20.230	2970.500	-0.585
Minimum of Months	152.000	12.723	21.313	11.921	89.000	-2.267
Maximum of Months	184.000	32.611	36.798	31.432	336.000	2.131

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-06 10:36:20

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.173	0.000	0.717
February	152.000	0.173	0.000	0.717
March	184.000	0.173	0.000	0.717
April	160.000	0.173	0.000	0.717
May	176.000	0.173	0.000	0.717
June	176.000	0.173	0.000	0.717
July	160.000	0.173	0.000	0.717
August	184.000	0.173	0.000	0.717
September	160.000	0.173	0.000	0.717
October	168.000	0.173	0.000	0.717
November	168.000	0.173	0.000	0.717
December	160.000	0.173	0.000	0.717

Annual Sum or Average	2016.000	0.173	0.000	0.717
Minimum of Months	152.000	0.173	0.000	0.717
Maximum of Months	184.000	0.173	0.000	0.717

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-06 10:36:20

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.111	0.000	0.761
February	152.000	0.111	0.000	0.761
March	184.000	0.111	0.000	0.761
April	160.000	0.111	0.000	0.761
May	176.000	0.111	0.000	0.761
June	176.000	0.111	0.000	0.761
July	160.000	0.111	0.000	0.761
August	184.000	0.111	0.000	0.761
September	160.000	0.111	0.000	0.761
October	168.000	0.111	0.000	0.761
November	168.000	0.111	0.000	0.761
December	160.000	0.111	0.000	0.761

Annual Sum or Average	2016.000	0.111	0.000	0.761
Minimum of Months	152.000	0.111	0.000	0.761
Maximum of Months	184.000	0.111	0.000	0.761

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-06 10:36:20

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.173	0.000	0.717
February	152.000	0.173	0.000	0.717
March	184.000	0.173	0.000	0.717
April	160.000	0.173	0.000	0.717
May	176.000	0.173	0.000	0.717
June	176.000	0.173	0.000	0.717
July	160.000	0.173	0.000	0.717
August	184.000	0.173	0.000	0.717
September	160.000	0.173	0.000	0.717
October	168.000	0.173	0.000	0.717
November	168.000	0.173	0.000	0.717
December	160.000	0.173	0.000	0.717

Annual Sum or Average	2016.000	0.173	0.000	0.717
Minimum of Months	152.000	0.173	0.000	0.717
Maximum of Months	184.000	0.173	0.000	0.717

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-06 10:36:20

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.111	0.000	0.761
February	152.000	0.111	0.000	0.761
March	184.000	0.111	0.000	0.761
April	160.000	0.111	0.000	0.761
May	176.000	0.111	0.000	0.761
June	176.000	0.111	0.000	0.761
July	160.000	0.111	0.000	0.761
August	184.000	0.111	0.000	0.761
September	160.000	0.111	0.000	0.761
October	168.000	0.111	0.000	0.761
November	168.000	0.111	0.000	0.761
December	160.000	0.111	0.000	0.761

Annual Sum or Average	2016.000	0.111	0.000	0.761
Minimum of Months	152.000	0.111	0.000	0.761
Maximum of Months	184.000	0.111	0.000	0.761

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-06 10:36:20

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	168.000	0.325	0.000	0.213
February	152.000	0.325	0.000	0.213
March	184.000	0.325	0.000	0.213
April	160.000	0.325	0.000	0.213
May	176.000	0.325	0.000	0.213
June	176.000	0.325	0.000	0.213
July	160.000	0.325	0.000	0.213
August	184.000	0.325	0.000	0.213
September	160.000	0.325	0.000	0.213
October	168.000	0.325	0.000	0.213
November	168.000	0.325	0.000	0.213
December	160.000	0.325	0.000	0.213

Annual Sum or Average	2016.000	0.325	0.000	0.213
Minimum of Months	152.000	0.325	0.000	0.213
Maximum of Months	184.000	0.325	0.000	0.213

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-06 10:36:20

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	429.1601	0.9505	1.2693	0.0325	0.0000	759.2630	193.7837
February	386.6111	0.8563	1.1434	0.0292	0.0000	683.9498	174.5688
March	453.3822	1.0041	1.3409	0.0343	0.0000	802.0503	204.7169
April	405.1141	0.8972	1.1980	0.0306	0.0000	716.5751	182.9168
May	435.3744	0.9641	1.2874	0.0329	0.0000	770.0774	196.5784
June	430.2732	0.9528	1.2723	0.0325	0.0000	761.0435	194.2744
July	406.9671	0.9012	1.2033	0.0308	0.0000	719.7815	183.7489
August	450.3464	0.9973	1.3318	0.0341	0.0000	796.6038	203.3413
September	406.3135	0.8998	1.2016	0.0307	0.0000	718.7268	183.4602
October	426.6615	0.9449	1.2618	0.0323	0.0000	754.7802	192.6516
November	424.2838	0.9397	1.2549	0.0321	0.0000	750.6325	191.5817
December	415.6748	0.9207	1.2295	0.0314	0.0000	735.4038	187.6945

Annual Sum or Average	5070.1622	11.2287	14.9943	0.3836	0.0001	8968.8878	2289.3172
Minimum of Months	386.6111	0.8563	1.1434	0.0292	0.0000	683.9498	174.5688
Maximum of Months	453.3822	1.0041	1.3409	0.0343	0.0000	802.0503	204.7169

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-06 10:36:20

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY [Invalid/Undefined]	HEATING:ELECTRICITY [Invalid/Undefined]	COOLING:ELECTRICITY [Invalid/Undefined]
January	3023.569	02-JAN-16:30	2004.618	786.973	0.000	0.000	0.000
February	2944.876	01-FEB-09:15	2004.618	786.973	0.000	0.000	0.000
March	2944.876	01-MAR-09:15	2004.618	786.973	0.000	0.000	0.000
April	2944.876	03-APR-08:15	2004.618	786.973	0.000	0.000	0.000
May	2944.876	01-MAY-08:15	2004.618	786.973	0.000	0.000	0.000
June	2944.876	01-JUN-08:15	2004.618	786.973	0.000	0.000	0.000
July	2944.876	03-JUL-08:15	2004.618	786.973	0.000	0.000	0.000
August	2944.876	01-AUG-08:15	2004.618	786.973	0.000	0.000	0.000
September	2944.876	01-SEP-08:15	2004.618	786.973	0.000	0.000	0.000
October	3023.569	30-OCT-16:00	2004.618	786.973	0.000	0.000	0.000
November	3023.569	01-NOV-16:00	2004.618	786.973	0.000	0.000	0.000
December	3023.569	01-DEC-16:30	2004.618	786.973	0.000	0.000	0.000

Annual Sum or Average					0.000	0.000	0.000
Minimum of Months	2944.876		2004.618	786.973	0.000	0.000	0.000
Maximum of Months	3023.569		2004.618	786.973	0.000	0.000	0.000

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-06 10:36:20

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	516.41	10.53	0.00	526.94
Cost per Total Building Area ($/m2)	3.71	0.08	0.00	3.78
Cost per Net Conditioned Building Area ($/m2)

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
LINCOLNELECT_15_LARGELIGHTPOW	No	No	ELECTRICITY:FACILITY	COMM ELECT	2189.31
LINCOLNELECT_11_GENERALSERVICEDEMAND	No	No	ELECTRICITY:FACILITY	COMM ELECT	793.79
LINCOLNELECT_10_GENERALSERVICE	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	516.41
NE_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	10.53

Table of Contents

Report: Tariff Report

For: LINCOLNELECT_15_LARGELIGHTPOW

Timestamp: 2007-04-06 10:36:20

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND400KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	10.06	9.07	10.63	9.50	10.21	13.29	12.57	13.92	12.55	10.00	9.95	9.75	131.51	13.92
DemandCharges	37.64	36.66	36.66	36.66	36.66	36.66	36.66	36.66	36.66	37.64	37.64	37.64	443.88	37.64
ServiceCharges	130.00	130.00	130.00	130.00	130.00	130.00	130.00	130.00	130.00	130.00	130.00	130.00	1560.00	130.00
Basis	177.71	175.73	177.29	176.16	176.87	179.96	179.24	180.58	179.22	177.65	177.59	177.39	2135.39	180.58
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	177.71	175.73	177.29	176.16	176.87	179.96	179.24	180.58	179.22	177.65	177.59	177.39	2135.39	180.58
Taxes	0.00	0.00	0.00	0.00	0.00	13.50	13.44	13.54	13.44	0.00	0.00	0.00	53.92	13.54
Total	177.71	175.73	177.29	176.16	176.87	193.45	192.68	194.12	192.66	177.65	177.59	177.39	2189.31	194.12

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
SUMMERENERGYCHARGE	0.00	0.00	0.00	0.00	0.00	13.29	12.57	13.92	12.55	0.00	0.00	0.00	52.34	13.92	EnergyCharges
WINTERENERGYCHARGE	10.06	9.07	10.63	9.50	10.21	0.00	0.00	0.00	0.00	10.00	9.95	9.75	79.17	10.63	EnergyCharges
DEMANDCHARGE	37.64	36.66	36.66	36.66	36.66	36.66	36.66	36.66	36.66	37.64	37.64	37.64	443.88	37.64	DemandCharges
TAXOFSEVENPTFIVE	0.00	0.00	0.00	0.00	0.00	13.50	13.44	13.54	13.44	0.00	0.00	0.00	53.92	13.54	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MINDEMAND400KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MINENERGY100000KWH	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	666.49	600.38	704.05	629.02	675.98	668.05	631.83	699.27	630.90	662.55	658.91	645.54	7872.96	704.05
TotalDemand	3.02	2.94	2.94	2.94	2.94	2.94	2.94	2.94	2.94	3.02	3.02	3.02	35.65	3.02
PeakEnergy	666.49	600.38	704.05	629.02	675.98	668.05	631.83	699.27	630.90	662.55	658.91	645.54	7872.96	704.05
PeakDemand	3.02	2.94	2.94	2.94	2.94	2.94	2.94	2.94	2.94	3.02	3.02	3.02	35.65	3.02
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	3.02	2.94	2.94	2.94	2.94	2.94	2.94	2.94	2.94	3.02	3.02	3.02	35.65	3.02
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	3.02	2.94	2.94	2.94	2.94	2.94	2.94	2.94	2.94	3.02	3.02	3.02	35.65	3.02
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	3.02	2.94	2.94	2.94	2.94	2.94	2.94	2.94	2.94	3.02	3.02	3.02	35.65	3.02
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	666.49	600.38	704.05	629.02	675.98	668.05	631.83	699.27	630.90	662.55	658.91	645.54	7872.96	704.05
PeakAndShoulderDemand	3.02	2.94	2.94	2.94	2.94	2.94	2.94	2.94	2.94	3.02	3.02	3.02	35.65	3.02
PeakAndMidPeakEnergy	666.49	600.38	704.05	629.02	675.98	668.05	631.83	699.27	630.90	662.55	658.91	645.54	7872.96	704.05
PeakAndMidPeakDemand	3.02	2.94	2.94	2.94	2.94	2.94	2.94	2.94	2.94	3.02	3.02	3.02	35.65	3.02
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	666.49	600.38	704.05	629.02	675.98	668.05	631.83	699.27	630.90	662.55	658.91	645.54	7872.96	704.05
PeakAndOffPeakDemand	3.02	2.94	2.94	2.94	2.94	2.94	2.94	2.94	2.94	3.02	3.02	3.02	35.65	3.02

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MINDEMAND400KW FROM TotalDemand

MINENERGY100000KWH FROM TotalEnergy

SUMMERENERGYCHARGE FROM TotalEnergy

WINTERENERGYCHARGE FROM TotalEnergy

DEMANDCHARGE FROM TotalDemand

EnergyCharges SUM SUMMERENERGYCHARGE WINTERENERGYCHARGE

DemandCharges SUM DEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSEVENPTFIVE FROM Subtotal

Taxes SUM TAXOFSEVENPTFIVE

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: LINCOLNELECT_11_GENERALSERVICEDEMAND

Timestamp: 2007-04-06 10:36:20

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND100KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	12.00	10.81	12.67	11.32	12.17	17.04	16.11	17.83	16.09	11.93	11.86	11.62	161.44	17.83
DemandCharges	30.54	29.74	29.74	29.74	29.74	29.74	29.74	29.74	29.74	30.54	30.54	30.54	360.10	30.54
ServiceCharges	21.00	21.00	21.00	21.00	21.00	21.00	21.00	21.00	21.00	21.00	21.00	21.00	252.00	21.00
Basis	63.53	61.55	63.42	62.07	62.91	67.78	66.85	68.57	66.83	63.46	63.40	63.16	773.54	68.57
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	63.53	61.55	63.42	62.07	62.91	67.78	66.85	68.57	66.83	63.46	63.40	63.16	773.54	68.57
Taxes	0.00	0.00	0.00	0.00	0.00	5.08	5.01	5.14	5.01	0.00	0.00	0.00	20.25	5.14
Total	63.53	61.55	63.42	62.07	62.91	72.86	71.87	73.72	71.84	63.46	63.40	63.16	793.79	73.72

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
SUMMERENERGYCHARGE	0.00	0.00	0.00	0.00	0.00	17.04	16.11	17.83	16.09	0.00	0.00	0.00	67.07	17.83	EnergyCharges
WINTERENERGYCHARGE	12.00	10.81	12.67	11.32	12.17	0.00	0.00	0.00	0.00	11.93	11.86	11.62	94.37	12.67	EnergyCharges
DEMANDCHARGE	30.54	29.74	29.74	29.74	29.74	29.74	29.74	29.74	29.74	30.54	30.54	30.54	360.10	30.54	DemandCharges
TAXOFSEVENPTFIVE	0.00	0.00	0.00	0.00	0.00	5.08	5.01	5.14	5.01	0.00	0.00	0.00	20.25	5.14	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND400KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINDEMAND100KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MAXENERGY100000KWH	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINENERGY25000KWH	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	666.49	600.38	704.05	629.02	675.98	668.05	631.83	699.27	630.90	662.55	658.91	645.54	7872.96	704.05
TotalDemand	3.02	2.94	2.94	2.94	2.94	2.94	2.94	2.94	2.94	3.02	3.02	3.02	35.65	3.02
PeakEnergy	666.49	600.38	704.05	629.02	675.98	668.05	631.83	699.27	630.90	662.55	658.91	645.54	7872.96	704.05
PeakDemand	3.02	2.94	2.94	2.94	2.94	2.94	2.94	2.94	2.94	3.02	3.02	3.02	35.65	3.02
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	3.02	2.94	2.94	2.94	2.94	2.94	2.94	2.94	2.94	3.02	3.02	3.02	35.65	3.02
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	3.02	2.94	2.94	2.94	2.94	2.94	2.94	2.94	2.94	3.02	3.02	3.02	35.65	3.02
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	3.02	2.94	2.94	2.94	2.94	2.94	2.94	2.94	2.94	3.02	3.02	3.02	35.65	3.02
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	666.49	600.38	704.05	629.02	675.98	668.05	631.83	699.27	630.90	662.55	658.91	645.54	7872.96	704.05
PeakAndShoulderDemand	3.02	2.94	2.94	2.94	2.94	2.94	2.94	2.94	2.94	3.02	3.02	3.02	35.65	3.02
PeakAndMidPeakEnergy	666.49	600.38	704.05	629.02	675.98	668.05	631.83	699.27	630.90	662.55	658.91	645.54	7872.96	704.05
PeakAndMidPeakDemand	3.02	2.94	2.94	2.94	2.94	2.94	2.94	2.94	2.94	3.02	3.02	3.02	35.65	3.02
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	666.49	600.38	704.05	629.02	675.98	668.05	631.83	699.27	630.90	662.55	658.91	645.54	7872.96	704.05
PeakAndOffPeakDemand	3.02	2.94	2.94	2.94	2.94	2.94	2.94	2.94	2.94	3.02	3.02	3.02	35.65	3.02

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND400KW FROM TotalDemand

MINDEMAND100KW FROM TotalDemand

MAXENERGY100000KWH FROM TotalEnergy

MINENERGY25000KWH FROM TotalEnergy

SUMMERENERGYCHARGE FROM TotalEnergy

WINTERENERGYCHARGE FROM TotalEnergy

DEMANDCHARGE FROM TotalDemand

EnergyCharges SUM SUMMERENERGYCHARGE WINTERENERGYCHARGE

DemandCharges SUM DEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSEVENPTFIVE FROM Subtotal

Taxes SUM TAXOFSEVENPTFIVE

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: LINCOLNELECT_10_GENERALSERVICE

Timestamp: 2007-04-06 10:36:20

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	28.53	25.70	30.13	26.92	28.93	43.42	41.07	45.45	41.01	28.36	28.20	27.63	395.35	45.45
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	8.80	8.80	8.80	8.80	8.80	8.80	8.80	8.80	8.80	8.80	8.80	8.80	105.60	8.80
Basis	37.33	34.50	38.93	35.72	37.73	52.22	49.87	54.25	49.81	37.16	37.00	36.43	500.95	54.25
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	37.33	34.50	38.93	35.72	37.73	52.22	49.87	54.25	49.81	37.16	37.00	36.43	500.95	54.25
Taxes	0.00	0.00	0.00	0.00	0.00	3.92	3.74	4.07	3.74	0.00	0.00	0.00	15.46	4.07
Total	37.33	34.50	38.93	35.72	37.73	56.14	53.61	58.32	53.54	37.16	37.00	36.43	516.41	58.32

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
SUMMERENERGYCHARGE	0.00	0.00	0.00	0.00	0.00	43.42	41.07	45.45	41.01	0.00	0.00	0.00	170.95	45.45	EnergyCharges
WINTERENERGYCHARGE	28.53	25.70	30.13	26.92	28.93	0.00	0.00	0.00	0.00	28.36	28.20	27.63	224.40	30.13	EnergyCharges
TAXOFSEVENPTFIVE	0.00	0.00	0.00	0.00	0.00	3.92	3.74	4.07	3.74	0.00	0.00	0.00	15.46	4.07	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND100KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MAXENERGY25000KWH	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	666.49	600.38	704.05	629.02	675.98	668.05	631.83	699.27	630.90	662.55	658.91	645.54	7872.96	704.05
TotalDemand	3.02	2.94	2.94	2.94	2.94	2.94	2.94	2.94	2.94	3.02	3.02	3.02	35.65	3.02
PeakEnergy	666.49	600.38	704.05	629.02	675.98	668.05	631.83	699.27	630.90	662.55	658.91	645.54	7872.96	704.05
PeakDemand	3.02	2.94	2.94	2.94	2.94	2.94	2.94	2.94	2.94	3.02	3.02	3.02	35.65	3.02
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	3.02	2.94	2.94	2.94	2.94	2.94	2.94	2.94	2.94	3.02	3.02	3.02	35.65	3.02
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	3.02	2.94	2.94	2.94	2.94	2.94	2.94	2.94	2.94	3.02	3.02	3.02	35.65	3.02
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	3.02	2.94	2.94	2.94	2.94	2.94	2.94	2.94	2.94	3.02	3.02	3.02	35.65	3.02
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	666.49	600.38	704.05	629.02	675.98	668.05	631.83	699.27	630.90	662.55	658.91	645.54	7872.96	704.05
PeakAndShoulderDemand	3.02	2.94	2.94	2.94	2.94	2.94	2.94	2.94	2.94	3.02	3.02	3.02	35.65	3.02
PeakAndMidPeakEnergy	666.49	600.38	704.05	629.02	675.98	668.05	631.83	699.27	630.90	662.55	658.91	645.54	7872.96	704.05
PeakAndMidPeakDemand	3.02	2.94	2.94	2.94	2.94	2.94	2.94	2.94	2.94	3.02	3.02	3.02	35.65	3.02
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	666.49	600.38	704.05	629.02	675.98	668.05	631.83	699.27	630.90	662.55	658.91	645.54	7872.96	704.05
PeakAndOffPeakDemand	3.02	2.94	2.94	2.94	2.94	2.94	2.94	2.94	2.94	3.02	3.02	3.02	35.65	3.02

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND100KW FROM TotalDemand

MAXENERGY25000KWH FROM TotalEnergy

SUMMERENERGYCHARGE FROM TotalEnergy

WINTERENERGYCHARGE FROM TotalEnergy

EnergyCharges SUM SUMMERENERGYCHARGE WINTERENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSEVENPTFIVE FROM Subtotal

Taxes SUM TAXOFSEVENPTFIVE

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: NE_EIAMONTHLYRATEGAS

Timestamp: 2007-04-06 10:36:20

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	0.8292	0.7620	0.8572	0.7500	0.8308	0.8919	0.8925	0.9611	0.8188	0.7730	0.6989	0.7260	9.79	0.96
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	0.8292	0.7620	0.8572	0.7500	0.8308	0.8919	0.8925	0.9611	0.8188	0.7730	0.6989	0.7260	9.79	0.96
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	0.8292	0.7620	0.8572	0.7500	0.8308	0.8919	0.8925	0.9611	0.8188	0.7730	0.6989	0.7260	9.79	0.96
Taxes	0.0622	0.0571	0.0643	0.0562	0.0623	0.0669	0.0669	0.0721	0.0614	0.0580	0.0524	0.0544	0.73	0.07
Total	0.8914	0.8191	0.9215	0.8062	0.8931	0.9587	0.9594	1.03	0.8802	0.8310	0.7513	0.7804	10.53	1.03

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	0.8292	0.7620	0.8572	0.7500	0.8308	0.8919	0.8925	0.9611	0.8188	0.7730	0.6989	0.7260	9.79	0.96	EnergyCharges
TAXOFSEVENPTFIVEPERCENT	0.0622	0.0571	0.0643	0.0562	0.0623	0.0669	0.0669	0.0721	0.0614	0.0580	0.0524	0.0544	0.73	0.07	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	0.1124	0.1016	0.1194	0.1076	0.1159	0.1146	0.1088	0.1194	0.1076	0.1124	0.1111	0.1088	1.34	0.12
TotalDemand	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.01	0.00
PeakEnergy	0.1124	0.1016	0.1194	0.1076	0.1159	0.1146	0.1088	0.1194	0.1076	0.1124	0.1111	0.1088	1.34	0.12
PeakDemand	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.01	0.00
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.01	0.00
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.01	0.00
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.01	0.00
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	0.1124	0.1016	0.1194	0.1076	0.1159	0.1146	0.1088	0.1194	0.1076	0.1124	0.1111	0.1088	1.34	0.12
PeakAndShoulderDemand	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.01	0.00
PeakAndMidPeakEnergy	0.1124	0.1016	0.1194	0.1076	0.1159	0.1146	0.1088	0.1194	0.1076	0.1124	0.1111	0.1088	1.34	0.12
PeakAndMidPeakDemand	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.01	0.00
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	0.1124	0.1016	0.1194	0.1076	0.1159	0.1146	0.1088	0.1194	0.1076	0.1124	0.1111	0.1088	1.34	0.12
PeakAndOffPeakDemand	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.0005	0.01	0.00

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NE_MONTHLYGASRATES	7.38	7.50	7.18	6.97	7.17	7.78	8.20	8.05	7.61	6.88	6.29	6.67	87.68	8.20

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy NE_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSEVENPTFIVEPERCENT FROM Subtotal

Taxes SUM TAXOFSEVENPTFIVEPERCENT

Total SUM Subtotal Taxes