AutoBuilt Model: All RAPID CITY REGIONAL ARPT SD USA NSRDB WMO#=726620 2007-04-07 17:42:25

Electricity Intensity (MJ/m2)

Natural Gas Intensity (MJ/m2)

Other Fuel Intensity (MJ/m2)

Purchased Cooling Intensity (MJ/m2)

Purchased Heating Intensity (MJ/m2)

Water Intensity (m3/m2)

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: RAPID CITY REGIONAL ARPT SD USA NSRDB WMO#=726620

Simulation Timestamp: 2007-04-07 17:42:25

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-07 17:42:25

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	16.75	22.53
Net Site Energy	16.75	22.53
Total Source Energy	59.36	79.87
Net Source Energy	59.36	79.87

Building Area

	Area (m2)
Total Building Area	743.19
Net Conditioned Building Area	0.00

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	0.00	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	2.81	0.00	0.00	0.00	0.00	0.00
Interior Equipment	13.83	0.11	0.00	0.00	0.00	0.00
Exterior Equipment	0.00	0.00	0.00	0.00	0.00	0.00
Fans	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	16.64	0.11	0.00	0.00	0.00	0.00

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	General	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	0.00	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	2.81	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	13.83	0.11	0.00	0.00	0.00	0.00
Exterior Equipment	General	0.00	0.00	0.00	0.00	0.00	0.00
Fans	General	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	General	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	3.78	0.00	0.00	0.00	0.00	0.00
HVAC	0.00	0.00	0.00	0.00	0.00	0.00
Other	18.61	0.14	0.00	0.00	0.00	0.00
Total	22.39	0.14	0.00	0.00	0.00	0.00

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	16.64	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	16.64	100.00

Total On-Site and Utility Electric Sources	16.64	100.00
Total Electricity End Uses	16.64	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	-
Condensate Collection	0.00	-
Groundwater Well	0.00	-
Total On Site Water Sources	0.00	-
-	-	-
Initial Storage	0.00	-
Final Storage	0.00	-
Change in Storage	0.00	-
-	-	-
Water Supplied by Utility	0.00	-
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	0.00	-
Total Water End Uses	0.00	-

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

| NORTHERNSTATESPOW_A-14_GENERALSERVICE | NORTHERNSTATESPOW_A-10_SMALLGENERAL | MN_EIAMONTHLYRATEGAS |

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-07 17:42:25

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	RAPID CITY REGIONAL ARPT SD USA NSRDB WMO#=726620
Latitude (deg)	44.05
Longitude (deg)	-103.05
Elevation (m)	963.20
Time Zone	-7.00
North Axis Angle (deg)	166.80
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	461.97	121.33	109.65	121.33	109.65
Window Area (m2)	9.07	1.37	2.48	2.74	2.48
Window-Wall Ratio (%)	0.31	1.13	2.26	2.26	2.26

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	743.19
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	19.2421	110.17	2119.89	General Lights	BLDG_LIGHT_SCH	0.00	0.0000	N
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	19.2423	97.55	1877.11	General Lights	BLDG_LIGHT_SCH	0.00	0.0000	N
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	19.2421	110.17	2119.89	General Lights	BLDG_LIGHT_SCH	0.00	0.0000	N
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	19.2423	97.55	1877.11	General Lights	BLDG_LIGHT_SCH	0.00	0.0000	N
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	19.2424	327.75	6306.74	General Lights	BLDG_LIGHT_SCH	0.00	0.0000	N

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	179.11	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	110.17	No	466.17	1.00	121.33	1.37	19.2421	18.58	5.9454
ZN_1_FLR_1_SEC_2	97.55	No	412.78	1.00	109.65	2.48	19.2423	18.58	5.9454
ZN_1_FLR_1_SEC_3	110.17	No	466.17	1.00	121.33	2.74	19.2421	18.58	5.9454
ZN_1_FLR_1_SEC_4	97.55	No	412.78	1.00	109.65	2.48	19.2423	18.58	5.9454
ZN_1_FLR_1_SEC_5	327.75	No	1386.86	1.00	0.00	0.00	19.2424	18.58	5.9454

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-07 17:42:25

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	21598.30	21598.30
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	21598.30	21598.30
Cost Per Conditioned Building Area ($/m2)	0.00	0.00	0.00

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	1486.40	m2	1.00	1486.40
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	2.74	m2	1.00	2.74
--	8	EAST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	2.48	m2	1.00	2.48
--	9	NORTH:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	1.37	m2	1.00	1.37
--	10	WEST:CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	2.48	m2	1.00	2.48
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-6_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	1.00	0.00
--	12	ROOFS:CBECS_OLD_SMALL_OFFICE_NORTH_METAL BUILDING_ROOF	743.19	m2	1.00	743.19
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-6_INTERIOR WALL_INT-WALL	416.66	m2	1.00	416.66
--	14	EXT-WALLS:CBECS_OLD_SMALL_OFFICE_NORTH_WOOD-FRAMED AND OTHER_EXT-WALL	452.89	m2	1.00	452.89
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB	743.19	m2	24.86	18475.78
--	16	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	2.12	kW	1.00	2.12
--	17	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	1.88	kW	1.00	1.88
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	2.12	kW	1.00	2.12
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	1.88	kW	1.00	1.88
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	6.31	kW	1.00	6.31
Line Item SubTotal	--	--	--	--	--	21598.30

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-07 17:42:25

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
RAPID_CITY_SD_USA HEATING 99.6% CONDITIONS	-23.80	0.00	-23.80	Wet-Bulb	4.20	350.00
RAPID_CITY_SD_USA COOLING .4% CONDITIONS WB=>MDB	29.60	14.10	21.00	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-07 17:42:25

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
none

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
none

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
none

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-07 17:42:25

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	CBECS_OLD_SMALL_OFFICE_NORTH_WOOD-FRAMED AND OTHER_EXT-WALL	0.22	1.04	121.33	346.80	90.00	N
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB	0.30	2.69	110.17	31.80	180.00
ZN_1_FLR_1_SEC_1_CEILING	CBECS_OLD_SMALL_OFFICE_NORTH_METAL BUILDING_ROOF	0.30	0.46	110.17	211.80	0.00
ZN_1_FLR_1_SEC_2_WALL_1	CBECS_OLD_SMALL_OFFICE_NORTH_WOOD-FRAMED AND OTHER_EXT-WALL	0.22	1.04	109.65	256.80	90.00	W
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB	0.30	2.69	97.55	301.80	180.00
ZN_1_FLR_1_SEC_2_CEILING	CBECS_OLD_SMALL_OFFICE_NORTH_METAL BUILDING_ROOF	0.30	0.46	97.55	121.80	0.00
ZN_1_FLR_1_SEC_3_WALL_3	CBECS_OLD_SMALL_OFFICE_NORTH_WOOD-FRAMED AND OTHER_EXT-WALL	0.22	1.04	121.33	166.80	90.00	S
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB	0.30	2.69	110.17	121.80	180.00
ZN_1_FLR_1_SEC_3_CEILING	CBECS_OLD_SMALL_OFFICE_NORTH_METAL BUILDING_ROOF	0.30	0.46	110.17	301.80	0.00
ZN_1_FLR_1_SEC_4_WALL_4	CBECS_OLD_SMALL_OFFICE_NORTH_WOOD-FRAMED AND OTHER_EXT-WALL	0.22	1.04	109.65	76.80	90.00	E
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB	0.30	2.69	97.55	76.80	180.00
ZN_1_FLR_1_SEC_4_CEILING	CBECS_OLD_SMALL_OFFICE_NORTH_METAL BUILDING_ROOF	0.30	0.46	97.55	256.80	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-6_UNHEATED_EXT-SLAB	0.30	2.69	327.75	76.80	180.00
ZN_1_FLR_1_SEC_5_CEILING	CBECS_OLD_SMALL_OFFICE_NORTH_METAL BUILDING_ROOF	0.30	0.46	327.75	256.80	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	1.37	6.12	0.810	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	2.48	6.12	0.810	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	2.74	6.12	0.810	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	CBECS_WINDOWS_SINGLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	2.48	6.12	0.810	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-07 17:42:25

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	0.000	0.000	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000				0.000
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000	0.000	0.000

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-07 17:42:25

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	0.000	0.000	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000				0.000
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000	0.000	0.000

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-07 17:42:25

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	0.000	0.000	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000				0.000
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000	0.000	0.000

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-07 17:42:25

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	0.000	0.000	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000				0.000
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000	0.000	0.000

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-07 17:42:25

	PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT {FOR HOURS SHOWN} [C]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV {FOR HOURS SHOWN} []
January	0.000	0.000	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000				0.000
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000	0.000	0.000

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-07 17:42:25

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000		0.000
Minimum of Months	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-07 17:42:25

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000		0.000
Minimum of Months	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-07 17:42:25

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000		0.000
Minimum of Months	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-07 17:42:25

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000		0.000
Minimum of Months	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-07 17:42:25

	ZONE PEOPLE NUMBER OF OCCUPANTS {HOURS NON-ZERO} [HOURS]	ZONE PEOPLE NUMBER OF OCCUPANTS {FOR HOURS SHOWN} []	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000		0.000
Minimum of Months	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-07 17:42:25

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	240.5065	0.7400	0.7463	0.0596	0.0000	640.5878	125.3410
February	213.7319	0.6576	0.6632	0.0530	0.0000	569.2561	111.3861
March	231.9122	0.7135	0.7196	0.0575	0.0000	617.6536	120.8591
April	219.6232	0.6757	0.6814	0.0544	0.0000	584.8991	114.4531
May	222.6871	0.6851	0.6909	0.0552	0.0000	593.0362	116.0482
June	213.2629	0.6561	0.6617	0.0529	0.0000	567.9264	111.1362
July	221.3993	0.6811	0.6869	0.0549	0.0000	589.5996	115.3766
August	225.0788	0.6925	0.6984	0.0558	0.0000	599.4185	117.2955
September	222.3303	0.6840	0.6899	0.0551	0.0000	592.1230	115.8648
October	234.6718	0.7220	0.7282	0.0582	0.0000	625.0178	122.2982
November	231.4240	0.7121	0.7181	0.0574	0.0000	616.3898	120.6071
December	241.7155	0.7437	0.7501	0.0599	0.0000	643.8140	125.9715

Annual Sum or Average	2718.3434	8.3636	8.4346	0.6739	0.0001	7239.7218	1416.6373
Minimum of Months	213.2629	0.6561	0.6617	0.0529	0.0000	567.9264	111.1362
Maximum of Months	241.7155	0.7437	0.7501	0.0599	0.0000	643.8140	125.9715

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-07 17:42:25

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY [Invalid/Undefined]	HEATING:ELECTRICITY [Invalid/Undefined]	COOLING:ELECTRICITY [Invalid/Undefined]
January	617.600	01-JAN-00:15	0.000	438.488	0.000	0.000	0.000
February	617.600	01-FEB-00:15	0.000	438.488	0.000	0.000	0.000
March	617.600	01-MAR-00:15	0.000	438.488	0.000	0.000	0.000
April	617.600	01-APR-00:15	0.000	438.488	0.000	0.000	0.000
May	617.600	01-MAY-00:15	0.000	438.488	0.000	0.000	0.000
June	617.600	01-JUN-00:15	0.000	438.488	0.000	0.000	0.000
July	617.600	01-JUL-00:15	0.000	438.488	0.000	0.000	0.000
August	617.600	01-AUG-00:15	0.000	438.488	0.000	0.000	0.000
September	617.600	01-SEP-00:15	0.000	438.488	0.000	0.000	0.000
October	617.600	01-OCT-00:15	0.000	438.488	0.000	0.000	0.000
November	617.600	01-NOV-00:15	0.000	438.488	0.000	0.000	0.000
December	617.600	01-DEC-00:15	0.000	438.488	0.000	0.000	0.000

Annual Sum or Average					0.000	0.000	0.000
Minimum of Months	617.600		0.000	438.488	0.000	0.000	0.000
Maximum of Months	617.600		0.000	438.488	0.000	0.000	0.000

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-07 17:42:25

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	425.83	0.85	0.00	426.68
Cost per Total Building Area ($/m2)	0.57	0.00	0.00	0.57
Cost per Net Conditioned Building Area ($/m2)

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
NORTHERNSTATESPOW_A-14_GENERALSERVICE	No	No	ELECTRICITY:FACILITY	COMM ELECT	489.10
NORTHERNSTATESPOW_A-10_SMALLGENERAL	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	425.83
MN_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	0.85

Table of Contents

Report: Tariff Report

For: NORTHERNSTATESPOW_A-14_GENERALSERVICE

Timestamp: 2007-04-07 17:42:25

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND25KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	12.40	11.22	12.02	11.48	11.61	11.19	11.55	11.72	11.60	12.15	12.00	12.46	141.40	12.46
DemandCharges	4.08	4.08	4.08	4.08	4.08	5.72	5.72	5.72	5.72	4.08	4.08	4.08	55.53	5.72
ServiceCharges	22.04	22.04	22.04	22.04	22.04	22.04	22.04	22.04	22.04	22.04	22.04	22.04	264.48	22.04
Basis	38.53	37.34	38.14	37.60	37.73	38.95	39.31	39.48	39.36	38.27	38.12	38.58	461.42	39.48
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	38.53	37.34	38.14	37.60	37.73	38.95	39.31	39.48	39.36	38.27	38.12	38.58	461.42	39.48
Taxes	2.31	2.24	2.29	2.26	2.26	2.34	2.36	2.37	2.36	2.30	2.29	2.31	27.68	2.37
Total	40.84	39.58	40.43	39.85	40.00	41.29	41.67	41.85	41.72	40.56	40.41	40.90	489.10	41.85

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
WINTERBASICDEMANDCHARGE	4.08	4.08	4.08	4.08	4.08	0.00	0.00	0.00	0.00	4.08	4.08	4.08	32.66	4.08	DemandCharges
SUMMERBASICDEMANDCHARGE	0.00	0.00	0.00	0.00	0.00	5.72	5.72	5.72	5.72	0.00	0.00	0.00	22.88	5.72	DemandCharges
TAXOFSIXPERCENT	2.31	2.24	2.29	2.26	2.26	2.34	2.36	2.37	2.36	2.30	2.29	2.31	27.68	2.37	Taxes
ANNUALENERGYCHARGE	12.40	11.22	12.02	11.48	11.61	11.19	11.55	11.72	11.60	12.15	12.00	12.46	141.40	12.46	EnergyCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MINDEMAND25KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	409.02	363.47	394.37	373.46	378.66	362.62	376.46	382.73	378.07	399.08	393.57	411.08	4622.59	411.08
TotalDemand	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	7.41	0.62
PeakEnergy	409.02	363.47	394.37	373.46	378.66	362.62	376.46	382.73	378.07	399.08	393.57	411.08	4622.59	411.08
PeakDemand	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	7.41	0.62
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	7.41	0.62
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	7.41	0.62
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	7.41	0.62
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	409.02	363.47	394.37	373.46	378.66	362.62	376.46	382.73	378.07	399.08	393.57	411.08	4622.59	411.08
PeakAndShoulderDemand	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	7.41	0.62
PeakAndMidPeakEnergy	409.02	363.47	394.37	373.46	378.66	362.62	376.46	382.73	378.07	399.08	393.57	411.08	4622.59	411.08
PeakAndMidPeakDemand	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	7.41	0.62
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	409.02	363.47	394.37	373.46	378.66	362.62	376.46	382.73	378.07	399.08	393.57	411.08	4622.59	411.08
PeakAndOffPeakDemand	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	7.41	0.62

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MINDEMAND25KW FROM TotalDemand

WINTERBASICDEMANDCHARGE FROM TotalDemand

SUMMERBASICDEMANDCHARGE FROM TotalDemand

ANNUALENERGYCHARGE FROM TotalEnergy TotalDemand

EnergyCharges SUM ANNUALENERGYCHARGE

DemandCharges SUM WINTERBASICDEMANDCHARGE SUMMERBASICDEMANDCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: NORTHERNSTATESPOW_A-10_SMALLGENERAL

Timestamp: 2007-04-07 17:42:25

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	26.91	23.92	25.95	24.57	24.92	27.49	28.54	29.01	28.66	26.26	25.90	27.05	319.17	29.01
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	6.88	6.88	6.88	6.88	6.88	6.88	6.88	6.88	6.88	6.88	6.88	6.88	82.56	6.88
Basis	33.79	30.80	32.83	31.45	31.80	34.37	35.42	35.89	35.54	33.14	32.78	33.93	401.73	35.89
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	33.79	30.80	32.83	31.45	31.80	34.37	35.42	35.89	35.54	33.14	32.78	33.93	401.73	35.89
Taxes	2.03	1.85	1.97	1.89	1.91	2.06	2.12	2.15	2.13	1.99	1.97	2.04	24.10	2.15
Total	35.82	32.64	34.80	33.34	33.70	36.43	37.54	38.04	37.67	35.13	34.74	35.96	425.83	38.04

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
SUMMERBASICENERGYCHARGE	0.00	0.00	0.00	0.00	0.00	27.49	28.54	29.01	28.66	0.00	0.00	0.00	113.69	29.01	EnergyCharges
WINTERBASICENERGYCHARGE	26.91	23.92	25.95	24.57	24.92	0.00	0.00	0.00	0.00	26.26	25.90	27.05	205.47	27.05	EnergyCharges
TAXOFSIXPERCENT	2.03	1.85	1.97	1.89	1.91	2.06	2.12	2.15	2.13	1.99	1.97	2.04	24.10	2.15	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND25KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	409.02	363.47	394.37	373.46	378.66	362.62	376.46	382.73	378.07	399.08	393.57	411.08	4622.59	411.08
TotalDemand	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	7.41	0.62
PeakEnergy	409.02	363.47	394.37	373.46	378.66	362.62	376.46	382.73	378.07	399.08	393.57	411.08	4622.59	411.08
PeakDemand	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	7.41	0.62
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	7.41	0.62
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	7.41	0.62
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	7.41	0.62
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	4.00	1.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	1.00	1.00	1.00	8.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	409.02	363.47	394.37	373.46	378.66	362.62	376.46	382.73	378.07	399.08	393.57	411.08	4622.59	411.08
PeakAndShoulderDemand	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	7.41	0.62
PeakAndMidPeakEnergy	409.02	363.47	394.37	373.46	378.66	362.62	376.46	382.73	378.07	399.08	393.57	411.08	4622.59	411.08
PeakAndMidPeakDemand	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	7.41	0.62
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	409.02	363.47	394.37	373.46	378.66	362.62	376.46	382.73	378.07	399.08	393.57	411.08	4622.59	411.08
PeakAndOffPeakDemand	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	0.6176	7.41	0.62

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND25KW FROM TotalDemand

SUMMERBASICENERGYCHARGE FROM TotalEnergy

WINTERBASICENERGYCHARGE FROM TotalEnergy

EnergyCharges SUM SUMMERBASICENERGYCHARGE WINTERBASICENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: MN_EIAMONTHLYRATEGAS

Timestamp: 2007-04-07 17:42:25

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	0.0703	0.0642	0.0646	0.0629	0.0727	0.0754	0.0731	0.0704	0.0633	0.0629	0.0599	0.0647	0.80	0.08
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	0.0703	0.0642	0.0646	0.0629	0.0727	0.0754	0.0731	0.0704	0.0633	0.0629	0.0599	0.0647	0.80	0.08
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	0.0703	0.0642	0.0646	0.0629	0.0727	0.0754	0.0731	0.0704	0.0633	0.0629	0.0599	0.0647	0.80	0.08
Taxes	0.0042	0.0038	0.0039	0.0038	0.0044	0.0045	0.0044	0.0042	0.0038	0.0038	0.0036	0.0039	0.05	0.00
Total	0.0746	0.0680	0.0685	0.0666	0.0771	0.0799	0.0775	0.0747	0.0671	0.0667	0.0635	0.0686	0.85	0.08

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	0.0703	0.0642	0.0646	0.0629	0.0727	0.0754	0.0731	0.0704	0.0633	0.0629	0.0599	0.0647	0.80	0.08	EnergyCharges
TAXOFSIXPERCENT	0.0042	0.0038	0.0039	0.0038	0.0044	0.0045	0.0044	0.0042	0.0038	0.0038	0.0036	0.0039	0.05	0.00	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	0.0086	0.0077	0.0086	0.0083	0.0086	0.0083	0.0086	0.0086	0.0083	0.0086	0.0083	0.0086	0.10	0.01
TotalDemand	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.00	0.00
PeakEnergy	0.0086	0.0077	0.0086	0.0083	0.0086	0.0083	0.0086	0.0086	0.0083	0.0086	0.0083	0.0086	0.10	0.01
PeakDemand	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.00	0.00
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.00	0.00
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.00	0.00
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.00	0.00
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	0.0086	0.0077	0.0086	0.0083	0.0086	0.0083	0.0086	0.0086	0.0083	0.0086	0.0083	0.0086	0.10	0.01
PeakAndShoulderDemand	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.00	0.00
PeakAndMidPeakEnergy	0.0086	0.0077	0.0086	0.0083	0.0086	0.0083	0.0086	0.0086	0.0083	0.0086	0.0083	0.0086	0.10	0.01
PeakAndMidPeakDemand	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.00	0.00
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	0.0086	0.0077	0.0086	0.0083	0.0086	0.0083	0.0086	0.0086	0.0083	0.0086	0.0083	0.0086	0.10	0.01
PeakAndOffPeakDemand	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000	0.00	0.00

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MN_MONTHLYGASRATES	8.22	8.30	7.55	7.59	8.50	9.10	8.54	8.23	7.64	7.35	7.23	7.56	95.81	9.10

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy MN_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFSIXPERCENT FROM Subtotal

Taxes SUM TAXOFSIXPERCENT

Total SUM Subtotal Taxes