AutoBuilt Model: All NASHVILLE INTERNATIONAL AP TN USA NSRDB WMO#=723270 2007-04-07 20:46:15

Electricity Intensity (MJ/m2)

Natural Gas Intensity (MJ/m2)

Other Fuel Intensity (MJ/m2)

Purchased Cooling Intensity (MJ/m2)

Purchased Heating Intensity (MJ/m2)

Water Intensity (m3/m2)

Table of Contents

Program Version:EnergyPlus, Version 2.0

Tabular Output Report in Format: HTML

Building: AutoBuilt Model: All

Environment: NASHVILLE INTERNATIONAL AP TN USA NSRDB WMO#=723270

Simulation Timestamp: 2007-04-07 20:46:15

Table of Contents

Report: Annual Building Utility Performance Summary

For: Entire Facility

Timestamp: 2007-04-07 20:46:15

Values gathered over 8760.00 hours

Site and Source Energy

	Total Energy (GJ)	Energy Per Total Building Area (MJ/m2)	Energy Per Conditioned Building Area (MJ/m2)
Total Site Energy	17.25	88.41
Net Site Energy	17.25	88.41
Total Source Energy	47.55	243.75
Net Source Energy	47.55	243.75

Building Area

	Area (m2)
Total Building Area	195.10
Net Conditioned Building Area	0.00

End Uses

	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	3.46	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	1.45	0.00	0.00	0.00	0.00	0.00
Interior Equipment	8.91	3.44	0.00	0.00	0.00	0.00
Exterior Equipment	0.00	0.00	0.00	0.00	0.00	0.00
Fans	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	0.00	0.00	0.00	0.00	0.00	0.00
Generators	0.00	0.00	0.00	0.00	0.00	0.00

Total End Uses	13.81	3.44	0.00	0.00	0.00	0.00

End Uses By Subcategory

	Subcategory	Electricity (GJ)	Natural Gas (GJ)	Other Fuel (GJ)	Purchased Cooling (GJ)	Purchased Heating (GJ)	Water (m3)
Heating	General	0.00	0.00	0.00	0.00	0.00	0.00
Cooling	General	0.00	0.00	0.00	0.00	0.00	0.00
Interior Lighting	General Lights	3.46	0.00	0.00	0.00	0.00	0.00
Exterior Lighting	Exterior Facade Lighting	1.45	0.00	0.00	0.00	0.00	0.00
Interior Equipment	GeneralEquipment	8.91	3.44	0.00	0.00	0.00	0.00
Exterior Equipment	General	0.00	0.00	0.00	0.00	0.00	0.00
Fans	General	0.00	0.00	0.00	0.00	0.00	0.00
Pumps	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Rejection	General	0.00	0.00	0.00	0.00	0.00	0.00
Humidification	General	0.00	0.00	0.00	0.00	0.00	0.00
Heat Recovery	General	0.00	0.00	0.00	0.00	0.00	0.00
Water Systems	General	0.00	0.00	0.00	0.00	0.00	0.00
Refrigeration	General	0.00	0.00	0.00	0.00	0.00	0.00
Generators	General	0.00	0.00	0.00	0.00	0.00	0.00

Normalized Metrics

Utility Use Per Conditioned Floor Area

Utility Use Per Total Floor Area

	Electricity Intensity (MJ/m2)	Natural Gas Intensity (MJ/m2)	Other Fuel Intensity (MJ/m2)	Purchased Cooling Intensity (MJ/m2)	Purchased Heating Intensity (MJ/m2)	Water Intensity (m3/m2)
Lighting	25.15	0.00	0.00	0.00	0.00	0.00
HVAC	0.00	0.00	0.00	0.00	0.00	0.00
Other	45.65	17.61	0.00	0.00	0.00	0.00
Total	70.80	17.61	0.00	0.00	0.00	0.00

Electric Loads Satisfied

	Electricity (GJ)	Percent Electricity (%)
Fuel-Fired Power Generation	0.00	0.00
High Temperature Geothermal*	0.00	0.00
Photovoltaic Power	0.00	0.00
Wind Power*	0.00	0.00
Total On-Site Electric Sources	0.00	0.00

Electricity Coming From Utility	13.81	100.00
Surplus Electricity Going To Utility	0.00	0.00
Net Electricity From Utility	13.81	100.00

Total On-Site and Utility Electric Sources	13.81	100.00
Total Electricity End Uses	13.81	100.00

On-Site Thermal Sources

	Heat (GJ)	Percent Heat (%)
Water-Side Heat Recovery	0.00
Air to Air Heat Recovery for Cooling	0.00
Air to Air Heat Recovery for Heating	0.00
High-Temperature Geothermal*	0.00
Solar Water Thermal	0.00
Solar Air Thermal	0.00
Total On-Site Thermal Sources	0.00

Water Source Summary

	Water (m3)	Percent Water (%)
Rainwater Collection	0.00	-
Condensate Collection	0.00	-
Groundwater Well	0.00	-
Total On Site Water Sources	0.00	-
-	-	-
Initial Storage	0.00	-
Final Storage	0.00	-
Change in Storage	0.00	-
-	-	-
Water Supplied by Utility	0.00	-
-	-	-
Total On Site, Change in Storage, and Utility Water Sources	0.00	-
Total Water End Uses	0.00	-

Note 1: An asterisk (*) indicates that the feature is not yet implemented.

Table of Contents

| Top |

Annual Building Utility Performance Summary

| Entire Facility |

Input Verification and Results Summary

| Entire Facility |

Construction Cost Estimate Summary

| Entire Facility |

Climate Summary

| Entire Facility |

Equipment Summary

| Entire Facility |

Envelope Summary

| Entire Facility |

OCCUPANT COMFORT DATA SUMMARY

OUTDOOR AIR SUMMARY

EMISSIONS DATA SUMMARY

| Meter |

COMPONENTS OF PEAK ELECTRICAL DEMAND

| Meter |

Tariff Report

Economics Results Summary Report

| Entire Facility |

Table of Contents

Report: Input Verification and Results Summary

For: Entire Facility

Timestamp: 2007-04-07 20:46:15

GENERAL

	Value
Program Version and Build	EnergyPlus, Version 2.0
Weather	NASHVILLE INTERNATIONAL AP TN USA NSRDB WMO#=723270
Latitude (deg)	36.12
Longitude (deg)	-86.68
Elevation (m)	176.80
Time Zone	-6.00
North Axis Angle (deg)	266.85
Hours Simulated (hrs)	8760.00

ENVELOPE

Window-Wall Ratio

	Total	North (315 to 45 deg)	East (45 to 135 deg)	South (135 to 225 deg)	West (225 to 315 deg)
Gross Wall Area (m2)	330.40	72.93	92.28	72.93	92.28
Window Area (m2)	3.69	0.81	1.03	0.81	1.03
Window-Wall Ratio (%)	0.25	1.11	1.12	1.11	1.12

Skylight-Roof Ratio

	Total
Gross Roof Area (m2)	195.10
Skylight Area (m2)	0.00
Skylight-Roof Ratio (%)	0.00

LIGHTING

Interior Connected Lighting Power

	Zone	Lighting Power Density (W/m2)	Zone Area (m2)	Total Power (W)	End Use Subcategory	Schedule Name	Average Hours/Week (hr)	Return Air Fraction	Conditioned (Y/N)
ZN_1_FLR_1_SEC_1_LIGHTS	ZN_1_FLR_1_SEC_1	17.4169	50.92	886.85	General Lights	BLDG_LIGHT_SCH	5.66	0.0000	N
ZN_1_FLR_1_SEC_2_LIGHTS	ZN_1_FLR_1_SEC_2	17.4161	35.86	624.55	General Lights	BLDG_LIGHT_SCH	5.66	0.0000	N
ZN_1_FLR_1_SEC_3_LIGHTS	ZN_1_FLR_1_SEC_3	17.4169	50.92	886.85	General Lights	BLDG_LIGHT_SCH	5.66	0.0000	N
ZN_1_FLR_1_SEC_4_LIGHTS	ZN_1_FLR_1_SEC_4	17.4161	35.86	624.55	General Lights	BLDG_LIGHT_SCH	5.66	0.0000	N
ZN_1_FLR_1_SEC_5_LIGHTS	ZN_1_FLR_1_SEC_5	17.4149	21.54	375.06	General Lights	BLDG_LIGHT_SCH	5.66	0.0000	N

Exterior Connected Lighting Power

	Total Watts	Astronomical Clock/Schedule	Schedule Name	Average Annual Hours/Week
EXTERIOR FACADE LIGHTING	92.29	Astronomical Clock	ALWAYS_ON	168.00

PERFORMANCE

Zone Summary

	Area (m2)	Conditioned (Y/N)	Volume (m3)	Multipliers	Gross Wall Area (m2)	Window Area (m2)	Lighting (W/m2)	People (m2/person)	Plug and Process(W/m2)
ZN_1_FLR_1_SEC_1	50.92	No	299.07	1.00	92.28	1.03	17.4169		8.1759
ZN_1_FLR_1_SEC_2	35.86	No	210.61	1.00	72.93	0.81	17.4161		8.1755
ZN_1_FLR_1_SEC_3	50.92	No	299.07	1.00	92.28	1.03	17.4169		8.1759
ZN_1_FLR_1_SEC_4	35.86	No	210.61	1.00	72.93	0.81	17.4161		8.1755
ZN_1_FLR_1_SEC_5	21.54	No	126.48	1.00	0.00	0.00	17.4149		8.1750

Table of Contents

Report: Construction Cost Estimate Summary

For: Entire Facility

Timestamp: 2007-04-07 20:46:15

Construction Cost Estimate Summary

	Reference Bldg.	Current Bldg. Model	Difference
Line Item SubTotal ($)	0.00	6036.68	6036.68
Misc. Costs ($)	0.00	0.00	0.00
Regional Adjustment ($)	0.00	0.00	0.00
Design Fee ($)	0.00	0.00	0.00
Contractor Fee ($)	0.00	0.00	0.00
Contigency ($)	0.00	0.00	0.00
Permits, Bonds, Insurance ($)	0.00	0.00	0.00
Commissioning ($)	0.00	0.00	0.00
Cost Estimate Total ($)	0.00	6036.68	6036.68
Cost Per Conditioned Building Area ($/m2)	0.00	0.00	0.00

Cost Line Item Details

	Line No.	Item Name	Quantity.	Units	$ per Qty.	SubTotal $
--	1	INTERIOR FURNISHINGS	390.18	m2	1.00	390.18
--	2	INTERIOR FLOOR	0.00	m2	15.00	0.00
--	3	INTERIOR FLOOR SLAB	0.00	m2	35.00	0.00
--	4	DROP CEILING	0.00	m2	10.00	0.00
--	5	SLOPED METAL ROOF	0.00	m2	1.00	0.00
--	6	GABLE WALL	0.00	m2	1.00	0.00
--	7	SOUTH:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	0.81	m2	1.00	0.81
--	8	EAST:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	1.03	m2	1.00	1.03
--	9	NORTH:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	0.81	m2	1.00	0.81
--	10	WEST:CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	1.03	m2	1.00	1.03
--	11	SKYLIGHTCONST:ASHRAE 90.1-2004_SEC 5.5-4_0_0.02_ALL SKYLIGHTS WITHOUT CURB_SKYLIGHT	0.00	m2	1.00	0.00
--	12	ROOFS:CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	195.10	m2	1.00	195.10
--	13	INT-WALLS:ASHRAE 90.1-2004_SEC 5.5-4_INTERIOR WALL_INT-WALL	267.51	m2	1.00	267.51
--	14	EXT-WALLS:CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_EXT-WALL	326.72	m2	1.00	326.72
--	15	EXT-SLAB:ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	195.10	m2	24.86	4850.08
--	16	LIGHTING EQUIP:ZN_1_FLR_1_SEC_1	0.89	kW	1.00	0.89
--	17	LIGHTING EQUIP:ZN_1_FLR_1_SEC_2	0.62	kW	1.00	0.62
--	18	LIGHTING EQUIP:ZN_1_FLR_1_SEC_3	0.89	kW	1.00	0.89
--	19	LIGHTING EQUIP:ZN_1_FLR_1_SEC_4	0.62	kW	1.00	0.62
--	20	LIGHTING EQUIP:ZN_1_FLR_1_SEC_5	0.38	kW	1.00	0.38
Line Item SubTotal	--	--	--	--	--	6036.68

Table of Contents

Report: Climate Summary

For: Entire Facility

Timestamp: 2007-04-07 20:46:15

Design Day

	Maximum Dry Bulb (C)	Daily Temperature Range (C)	Humidity Value	Humidity Type	Wind Speed (m/s)	Wind Direction
NASHVILLE_TN_USA HEATING 99.6% CONDITIONS	-12.20	0.00	-12.20	Wet-Bulb	3.70	340.00
NASHVILLE_TN_USA COOLING .4% CONDITIONS WB=>MDB	31.90	10.60	25.60	Wet-Bulb	0.00	0.00

Table of Contents

Report: Equipment Summary

For: Entire Facility

Timestamp: 2007-04-07 20:46:15

Central Plant

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

DX Coils

	Type	Nominal Capacity (W)	Nominal Efficiency (W/W)
none

Fans

	Type	Total Efficiency (W/W)	Delta Pressure (pa)	Max Flow Rate (m3/s)	Motor Heat In Air Fraction	End Use
none

Pumps

	Type	Control	Head (pa)	Power (W)	Motor Efficiency (W/W)
none

Service Water Heating

	Type	Storage Volume (m3)	Input(W)	Thermal Efficiency (W/W)	Recovery Efficiency (W/W)	Energy Factor
none

Table of Contents

Report: Envelope Summary

For: Entire Facility

Timestamp: 2007-04-07 20:46:15

Opaque Exterior

	Construction	Reflectance	U-Factor	Gross Area (m2)	Azimuth (deg)	Tilt (deg)	Cardinal Direction
ZN_1_FLR_1_SEC_1_WALL_1	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.43	92.28	86.85	90.00	E
ZN_1_FLR_1_SEC_1_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	50.92	131.85	180.00
ZN_1_FLR_1_SEC_1_CEILING	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	0.30	0.52	50.92	311.85	0.00
ZN_1_FLR_1_SEC_2_WALL_1	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.43	72.93	356.85	90.00	N
ZN_1_FLR_1_SEC_2_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	35.86	41.85	180.00
ZN_1_FLR_1_SEC_2_CEILING	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	0.30	0.52	35.86	221.85	0.00
ZN_1_FLR_1_SEC_3_WALL_3	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.43	92.28	266.85	90.00	W
ZN_1_FLR_1_SEC_3_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	50.92	221.85	180.00
ZN_1_FLR_1_SEC_3_CEILING	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	0.30	0.52	50.92	41.85	0.00
ZN_1_FLR_1_SEC_4_WALL_4	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_EXT-WALL	0.80	1.43	72.93	176.85	90.00	S
ZN_1_FLR_1_SEC_4_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	35.86	176.85	180.00
ZN_1_FLR_1_SEC_4_CEILING	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	0.30	0.52	35.86	356.85	0.00
ZN_1_FLR_1_SEC_5_FLOOR	ASHRAE 90.1-2004_SEC 5.5-4_UNHEATED_EXT-SLAB	0.30	2.69	21.54	176.85	180.00
ZN_1_FLR_1_SEC_5_CEILING	CBECS_NEW_SMALL_RETAIL_SOUTH_METAL BUILDING_ROOF	0.30	0.52	21.54	356.85	0.00

Fenestration

	Construction	Area (m2)	U-Factor	SHGC	Parent Surface
ZN_1_FLR_1_SEC_1_WALL_1_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_EAST_WINDOW	1.03	3.12	0.693	ZN_1_FLR_1_SEC_1_WALL_1
ZN_1_FLR_1_SEC_2_WALL_1_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_NORTH_WINDOW	0.81	3.12	0.693	ZN_1_FLR_1_SEC_2_WALL_1
ZN_1_FLR_1_SEC_3_WALL_3_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_WEST_WINDOW	1.03	3.12	0.693	ZN_1_FLR_1_SEC_3_WALL_3
ZN_1_FLR_1_SEC_4_WALL_4_WINDOW_1	CBECS_WINDOWS_DOUBLE_PANE_CLEAR_0_1_FIXED_SOUTH_WINDOW	0.81	3.12	0.693	ZN_1_FLR_1_SEC_4_WALL_4

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-07 20:46:15

	PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT [Invalid/Undefined]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV [Invalid/Undefined]
January	0.000	0.000	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000			0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000	0.000	0.000

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-07 20:46:15

	PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT [Invalid/Undefined]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV [Invalid/Undefined]
January	0.000	0.000	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000			0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000	0.000	0.000

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-07 20:46:15

	PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT [Invalid/Undefined]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV [Invalid/Undefined]
January	0.000	0.000	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000			0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000	0.000	0.000

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-07 20:46:15

	PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT [Invalid/Undefined]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV [Invalid/Undefined]
January	0.000	0.000	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000			0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000	0.000	0.000

Table of Contents

Report: OCCUPANT COMFORT DATA SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-07 20:46:15

	PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE/SYS AIR TEMPERATURE {FOR HOURS SHOWN} [C]	ZONE AIR RELATIVE HUMIDITY {FOR HOURS SHOWN} [%]	THERMALCOMFORTMRT [Invalid/Undefined]	TIME NOT COMFORTABLE SUMMER OR WINTER CLOTHES {FOR HOURS SHOWN} [hr]	FANGERPMV [Invalid/Undefined]
January	0.000	0.000	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000			0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000	0.000	0.000

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_1

Timestamp: 2007-04-07 20:46:15

	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_2

Timestamp: 2007-04-07 20:46:15

	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_3

Timestamp: 2007-04-07 20:46:15

	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_4

Timestamp: 2007-04-07 20:46:15

	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000

Table of Contents

Report: OUTDOOR AIR SUMMARY

For: ZN_1_FLR_1_SEC_5

Timestamp: 2007-04-07 20:46:15

	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE PEOPLE NUMBER OF OCCUPANTS [Invalid/Undefined]	ZONE MECHANICAL VENTILATION AIR CHANGE RATE [Invalid/Undefined]	ZONE INFILTRATION AIR CHANGE RATE {FOR HOURS SHOWN} [ach]
January	0.000	0.000	0.000	0.000
February	0.000	0.000	0.000	0.000
March	0.000	0.000	0.000	0.000
April	0.000	0.000	0.000	0.000
May	0.000	0.000	0.000	0.000
June	0.000	0.000	0.000	0.000
July	0.000	0.000	0.000	0.000
August	0.000	0.000	0.000	0.000
September	0.000	0.000	0.000	0.000
October	0.000	0.000	0.000	0.000
November	0.000	0.000	0.000	0.000
December	0.000	0.000	0.000	0.000

Annual Sum or Average	0.000	0.000	0.000
Minimum of Months	0.000	0.000	0.000	0.000
Maximum of Months	0.000	0.000	0.000	0.000

Table of Contents

Report: EMISSIONS DATA SUMMARY

For: Meter

Timestamp: 2007-04-07 20:46:15

	CO2:FACILITY [kg]	NOX:FACILITY [kg]	SO2:FACILITY [kg]	PM:FACILITY [kg]	HG:FACILITY [kg]	WATERENVIRONMENTALFACTORS:FACILITY [L]	CARBON EQUIVALENT:FACILITY [kg]
January	210.7340	0.6247	1.4181	0.0311	0.0000	4541.6359	107.9076
February	185.3139	0.5491	1.2463	0.0274	0.0000	3991.3772	94.8718
March	207.4112	0.6143	1.3940	0.0306	0.0000	4464.6496	106.1633
April	201.0316	0.5951	1.3503	0.0297	0.0000	4324.4710	102.8751
May	211.9780	0.6273	1.4231	0.0313	0.0000	4557.8070	108.4597
June	192.5782	0.5697	1.2921	0.0284	0.0000	4138.1021	98.5131
July	201.2886	0.5955	1.3507	0.0297	0.0000	4325.9592	102.9744
August	212.9138	0.6302	1.4299	0.0314	0.0000	4579.4888	108.9510
September	193.8879	0.5741	1.3025	0.0286	0.0000	4171.6098	99.2259
October	208.5097	0.6177	1.4020	0.0308	0.0000	4490.1022	106.7400
November	201.5082	0.5972	1.3557	0.0298	0.0000	4341.8381	103.1758
December	200.9804	0.5958	1.3524	0.0297	0.0000	4331.4700	102.9136

Annual Sum or Average	2428.1354	7.1907	16.3171	0.3585	0.0000	52258.5109	1242.7713
Minimum of Months	185.3139	0.5491	1.2463	0.0274	0.0000	3991.3772	94.8718
Maximum of Months	212.9138	0.6302	1.4299	0.0314	0.0000	4579.4888	108.9510

Table of Contents

Report: COMPONENTS OF PEAK ELECTRICAL DEMAND

For: Meter

Timestamp: 2007-04-07 20:46:15

	ELECTRICITY:FACILITY {MAXIMUM}[W]	ELECTRICITY:FACILITY {TIMESTAMP}	INTERIORLIGHTS:ELECTRICITY {AT MAX/MIN} [W]	INTERIOREQUIPMENT:ELECTRICITY {AT MAX/MIN} [W]	FANS:ELECTRICITY [Invalid/Undefined]	HEATING:ELECTRICITY [Invalid/Undefined]	COOLING:ELECTRICITY [Invalid/Undefined]
January	1826.602	02-JAN-16:45	640.837	1093.480	0.000	0.000	0.000
February	1826.602	01-FEB-17:15	640.837	1093.480	0.000	0.000	0.000
March	1826.602	01-MAR-17:45	640.837	1093.480	0.000	0.000	0.000
April	1734.316	01-APR-11:15	640.837	1093.480	0.000	0.000	0.000
May	1734.316	01-MAY-09:15	640.837	1093.480	0.000	0.000	0.000
June	1734.316	03-JUN-10:15	640.837	1093.480	0.000	0.000	0.000
July	1734.316	01-JUL-10:15	640.837	1093.480	0.000	0.000	0.000
August	1734.316	01-AUG-09:15	640.837	1093.480	0.000	0.000	0.000
September	1734.316	02-SEP-10:15	640.837	1093.480	0.000	0.000	0.000
October	1826.602	23-OCT-16:00	640.837	1093.480	0.000	0.000	0.000
November	1826.602	01-NOV-16:00	640.837	1093.480	0.000	0.000	0.000
December	1826.602	02-DEC-16:30	640.837	1093.480	0.000	0.000	0.000

Annual Sum or Average					0.000	0.000	0.000
Minimum of Months	1734.316		640.837	1093.480	0.000	0.000	0.000
Maximum of Months	1826.602		640.837	1093.480	0.000	0.000	0.000

Table of Contents

Report: Economics Results Summary Report

For: Entire Facility

Timestamp: 2007-04-07 20:46:15

Annual Cost

	Electric:Facility	Gas:Facility	Other	Total
Cost ($)	500.38	32.65	0.00	533.04
Cost per Total Building Area ($/m2)	2.56	0.17	0.00	2.73
Cost per Net Conditioned Building Area ($/m2)

Tariff Summary

	Selected	Qualified	Meter	Group	Annual Cost
CITYOFMEMPHIS_GSA_GENERALPOWPARTA-3	No	Yes	ELECTRICITY:FACILITY	COMM ELECT	2827.14
CITYOFMEMPHIS_GSA_GENERALPOWPARTA-2	No	No	ELECTRICITY:FACILITY	COMM ELECT	1342.85
CITYOFMEMPHIS_GSA_GENERALPOWPARTA-1	Yes	Yes	ELECTRICITY:FACILITY	COMM ELECT	500.38
TN_EIAMONTHLYRATEGAS	Yes	Yes	GAS:FACILITY	COMM GAS	32.65

Table of Contents

Report: Tariff Report

For: CITYOFMEMPHIS_GSA_GENERALPOWPARTA-3

Timestamp: 2007-04-07 20:46:15

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	12.67	11.14	12.46	12.07	12.72	11.55	12.07	12.78	11.64	12.53	12.11	12.09	145.81	12.78
DemandCharges	12.67	11.14	12.46	12.07	12.72	11.55	12.07	12.78	11.64	12.53	12.11	12.09	145.81	12.78
ServiceCharges	191.84	191.84	191.84	191.84	191.84	191.84	191.84	191.84	191.84	191.84	191.84	191.84	2302.08	191.84
Basis	217.18	214.11	216.76	215.97	217.27	214.93	215.98	217.40	215.12	216.90	216.07	216.01	2593.71	217.40
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	217.18	214.11	216.76	215.97	217.27	214.93	215.98	217.40	215.12	216.90	216.07	216.01	2593.71	217.40
Taxes	19.55	19.27	19.51	19.44	19.55	19.34	19.44	19.57	19.36	19.52	19.45	19.44	233.43	19.57
Total	236.73	233.38	236.26	235.41	236.83	234.28	235.42	236.96	234.48	236.42	235.52	235.45	2827.14	236.96

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALENERGYCHARGE	12.67	11.14	12.46	12.07	12.72	11.55	12.07	12.78	11.64	12.53	12.11	12.09	145.81	12.78	EnergyCharges
TAXOFNINEPERCENT	19.55	19.27	19.51	19.44	19.55	19.34	19.44	19.57	19.36	19.52	19.45	19.44	233.43	19.57	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	333.48	293.08	327.83	317.54	334.67	303.85	317.65	336.26	306.31	329.70	318.81	318.05	3837.23	336.26
TotalDemand	1.83	1.83	1.83	1.73	1.73	1.73	1.73	1.73	1.73	1.83	1.83	1.83	21.37	1.83
PeakEnergy	333.48	293.08	327.83	317.54	334.67	303.85	317.65	336.26	306.31	329.70	318.81	318.05	3837.23	336.26
PeakDemand	1.83	1.83	1.83	1.73	1.73	1.73	1.73	1.73	1.73	1.83	1.83	1.83	21.37	1.83
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	1.83	1.83	1.83	1.73	1.73	1.73	1.73	1.73	1.73	1.83	1.83	1.83	21.37	1.83
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	1.83	1.83	1.83	1.73	1.73	1.73	1.73	1.73	1.73	1.83	1.83	1.83	21.37	1.83
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	1.83	1.83	1.83	1.73	1.73	1.73	1.73	1.73	1.73	1.83	1.83	1.83	21.37	1.83
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	333.48	293.08	327.83	317.54	334.67	303.85	317.65	336.26	306.31	329.70	318.81	318.05	3837.23	336.26
PeakAndShoulderDemand	1.83	1.83	1.83	1.73	1.73	1.73	1.73	1.73	1.73	1.83	1.83	1.83	21.37	1.83
PeakAndMidPeakEnergy	333.48	293.08	327.83	317.54	334.67	303.85	317.65	336.26	306.31	329.70	318.81	318.05	3837.23	336.26
PeakAndMidPeakDemand	1.83	1.83	1.83	1.73	1.73	1.73	1.73	1.73	1.73	1.83	1.83	1.83	21.37	1.83
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	333.48	293.08	327.83	317.54	334.67	303.85	317.65	336.26	306.31	329.70	318.81	318.05	3837.23	336.26
PeakAndOffPeakDemand	1.83	1.83	1.83	1.73	1.73	1.73	1.73	1.73	1.73	1.83	1.83	1.83	21.37	1.83

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

ANNUALENERGYCHARGE FROM TotalDemand

EnergyCharges SUM ANNUALENERGYCHARGE

DemandCharges SUM ANNUALENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFNINEPERCENT FROM Subtotal

Taxes SUM TAXOFNINEPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: CITYOFMEMPHIS_GSA_GENERALPOWPARTA-2

Timestamp: 2007-04-07 20:46:15

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	No
Group	COMM ELECT
Qualified	No
Disqualifier	MINDEMAND1000KW
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	25.68	22.57	25.24	24.45	25.77	23.40	24.46	25.89	23.59	25.39	24.55	24.49	295.47	25.89
DemandCharges	25.68	22.57	25.24	24.45	25.77	23.40	24.46	25.89	23.59	25.39	24.55	24.49	295.47	25.89
ServiceCharges	53.42	53.42	53.42	53.42	53.42	53.42	53.42	53.42	53.42	53.42	53.42	53.42	641.04	53.42
Basis	104.78	98.55	103.91	102.32	104.96	100.21	102.34	105.20	100.59	104.19	102.52	102.40	1231.97	105.20
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	104.78	98.55	103.91	102.32	104.96	100.21	102.34	105.20	100.59	104.19	102.52	102.40	1231.97	105.20
Taxes	9.43	8.87	9.35	9.21	9.45	9.02	9.21	9.47	9.05	9.38	9.23	9.22	110.88	9.47
Total	114.21	107.42	113.26	111.53	114.41	109.23	111.55	114.67	109.65	113.57	111.74	111.62	1342.85	114.67

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
TAXOFNINEPERCENT	9.43	8.87	9.35	9.21	9.45	9.02	9.21	9.47	9.05	9.38	9.23	9.22	110.88	9.47	Taxes
ANNUALENERGYCHARGE	25.68	22.57	25.24	24.45	25.77	23.40	24.46	25.89	23.59	25.39	24.55	24.49	295.47	25.89	EnergyCharges

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND5000KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINDEMAND1000KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MAXDEMAND1000KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MINDEMAND50KW	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	333.48	293.08	327.83	317.54	334.67	303.85	317.65	336.26	306.31	329.70	318.81	318.05	3837.23	336.26
TotalDemand	1.83	1.83	1.83	1.73	1.73	1.73	1.73	1.73	1.73	1.83	1.83	1.83	21.37	1.83
PeakEnergy	333.48	293.08	327.83	317.54	334.67	303.85	317.65	336.26	306.31	329.70	318.81	318.05	3837.23	336.26
PeakDemand	1.83	1.83	1.83	1.73	1.73	1.73	1.73	1.73	1.73	1.83	1.83	1.83	21.37	1.83
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	1.83	1.83	1.83	1.73	1.73	1.73	1.73	1.73	1.73	1.83	1.83	1.83	21.37	1.83
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	1.83	1.83	1.83	1.73	1.73	1.73	1.73	1.73	1.73	1.83	1.83	1.83	21.37	1.83
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	1.83	1.83	1.83	1.73	1.73	1.73	1.73	1.73	1.73	1.83	1.83	1.83	21.37	1.83
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	333.48	293.08	327.83	317.54	334.67	303.85	317.65	336.26	306.31	329.70	318.81	318.05	3837.23	336.26
PeakAndShoulderDemand	1.83	1.83	1.83	1.73	1.73	1.73	1.73	1.73	1.73	1.83	1.83	1.83	21.37	1.83
PeakAndMidPeakEnergy	333.48	293.08	327.83	317.54	334.67	303.85	317.65	336.26	306.31	329.70	318.81	318.05	3837.23	336.26
PeakAndMidPeakDemand	1.83	1.83	1.83	1.73	1.73	1.73	1.73	1.73	1.73	1.83	1.83	1.83	21.37	1.83
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	333.48	293.08	327.83	317.54	334.67	303.85	317.65	336.26	306.31	329.70	318.81	318.05	3837.23	336.26
PeakAndOffPeakDemand	1.83	1.83	1.83	1.73	1.73	1.73	1.73	1.73	1.73	1.83	1.83	1.83	21.37	1.83

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND5000KW FROM TotalDemand

MINDEMAND1000KW FROM TotalDemand

MAXDEMAND1000KW FROM TotalDemand

MINDEMAND50KW FROM TotalDemand

ANNUALENERGYCHARGE FROM TotalEnergy TotalDemand

EnergyCharges SUM ANNUALENERGYCHARGE

DemandCharges SUM ANNUALENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFNINEPERCENT FROM Subtotal

Taxes SUM TAXOFNINEPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: CITYOFMEMPHIS_GSA_GENERALPOWPARTA-1

Timestamp: 2007-04-07 20:46:15

	Parameter
Meter	ELECTRICITY:FACILITY
Selected	Yes
Group	COMM ELECT
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	kWh

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	23.71	20.84	23.31	22.58	23.80	21.60	22.58	23.91	21.78	23.44	22.67	22.61	272.83	23.91
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	15.52	15.52	15.52	15.52	15.52	15.52	15.52	15.52	15.52	15.52	15.52	15.52	186.24	15.52
Basis	39.23	36.36	38.83	38.10	39.32	37.12	38.10	39.43	37.30	38.96	38.19	38.13	459.07	39.43
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	39.23	36.36	38.83	38.10	39.32	37.12	38.10	39.43	37.30	38.96	38.19	38.13	459.07	39.43
Taxes	3.53	3.27	3.49	3.43	3.54	3.34	3.43	3.55	3.36	3.51	3.44	3.43	41.32	3.55
Total	42.76	39.63	42.32	41.53	42.85	40.46	41.53	42.98	40.66	42.47	41.62	41.57	500.38	42.98

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
ANNUALENERGYCHARGE	23.71	20.84	23.31	22.58	23.80	21.60	22.58	23.91	21.78	23.44	22.67	22.61	272.83	23.91	EnergyCharges
TAXOFNINEPERCENT	3.53	3.27	3.49	3.43	3.54	3.34	3.43	3.55	3.36	3.51	3.44	3.43	41.32	3.55	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
MAXDEMAND50KW	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
MAXENERGY15000KWH	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	333.48	293.08	327.83	317.54	334.67	303.85	317.65	336.26	306.31	329.70	318.81	318.05	3837.23	336.26
TotalDemand	1.83	1.83	1.83	1.73	1.73	1.73	1.73	1.73	1.73	1.83	1.83	1.83	21.37	1.83
PeakEnergy	333.48	293.08	327.83	317.54	334.67	303.85	317.65	336.26	306.31	329.70	318.81	318.05	3837.23	336.26
PeakDemand	1.83	1.83	1.83	1.73	1.73	1.73	1.73	1.73	1.73	1.83	1.83	1.83	21.37	1.83
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	1.83	1.83	1.83	1.73	1.73	1.73	1.73	1.73	1.73	1.83	1.83	1.83	21.37	1.83
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	1.83	1.83	1.83	1.73	1.73	1.73	1.73	1.73	1.73	1.83	1.83	1.83	21.37	1.83
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	1.83	1.83	1.83	1.73	1.73	1.73	1.73	1.73	1.73	1.83	1.83	1.83	21.37	1.83
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	333.48	293.08	327.83	317.54	334.67	303.85	317.65	336.26	306.31	329.70	318.81	318.05	3837.23	336.26
PeakAndShoulderDemand	1.83	1.83	1.83	1.73	1.73	1.73	1.73	1.73	1.73	1.83	1.83	1.83	21.37	1.83
PeakAndMidPeakEnergy	333.48	293.08	327.83	317.54	334.67	303.85	317.65	336.26	306.31	329.70	318.81	318.05	3837.23	336.26
PeakAndMidPeakDemand	1.83	1.83	1.83	1.73	1.73	1.73	1.73	1.73	1.73	1.83	1.83	1.83	21.37	1.83
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	333.48	293.08	327.83	317.54	334.67	303.85	317.65	336.26	306.31	329.70	318.81	318.05	3837.23	336.26
PeakAndOffPeakDemand	1.83	1.83	1.83	1.73	1.73	1.73	1.73	1.73	1.73	1.83	1.83	1.83	21.37	1.83

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Computation - Automatic

MAXDEMAND50KW FROM TotalDemand

MAXENERGY15000KWH FROM TotalEnergy

ANNUALENERGYCHARGE FROM TotalEnergy

EnergyCharges SUM ANNUALENERGYCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFNINEPERCENT FROM Subtotal

Taxes SUM TAXOFNINEPERCENT

Total SUM Subtotal Taxes

Table of Contents

Report: Tariff Report

For: TN_EIAMONTHLYRATEGAS

Timestamp: 2007-04-07 20:46:15

	Parameter
Meter	GAS:FACILITY
Selected	Yes
Group	COMM GAS
Qualified	Yes
Disqualifier	n/a
Computation	automatic
Units	MCF

Categories

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
EnergyCharges	2.46	2.27	2.35	2.21	2.51	2.44	2.70	2.90	2.56	2.70	2.39	2.48	29.96	2.90
DemandCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ServiceCharges	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Basis	2.46	2.27	2.35	2.21	2.51	2.44	2.70	2.90	2.56	2.70	2.39	2.48	29.96	2.90
Adjustment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surcharge	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Subtotal	2.46	2.27	2.35	2.21	2.51	2.44	2.70	2.90	2.56	2.70	2.39	2.48	29.96	2.90
Taxes	0.2211	0.2044	0.2111	0.1993	0.2259	0.2195	0.2430	0.2609	0.2305	0.2431	0.2147	0.2230	2.70	0.26
Total	2.68	2.48	2.56	2.41	2.74	2.66	2.94	3.16	2.79	2.94	2.60	2.70	32.65	3.16

Charges

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max	Category
MONTHLYRATEGASCHARGE	2.46	2.27	2.35	2.21	2.51	2.44	2.70	2.90	2.56	2.70	2.39	2.48	29.96	2.90	EnergyCharges
TAXOFNINEPERCENT	0.2211	0.2044	0.2111	0.1993	0.2259	0.2195	0.2430	0.2609	0.2305	0.2431	0.2147	0.2230	2.70	0.26	Taxes

Ratchets

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Qualifies

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Sum

Max

Native Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
TotalEnergy	0.2776	0.2460	0.2776	0.2713	0.2879	0.2636	0.2750	0.2879	0.2610	0.2776	0.2662	0.2647	3.26	0.29
TotalDemand	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.02	0.00
PeakEnergy	0.2776	0.2460	0.2776	0.2713	0.2879	0.2636	0.2750	0.2879	0.2610	0.2776	0.2662	0.2647	3.26	0.29
PeakDemand	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.02	0.00
ShoulderEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
OffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
MidPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsOffPeak	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.02	0.00
OffPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsMidPeak	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.02	0.00
MidPeakExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakExceedsShoulder	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.02	0.00
ShoulderExceedsPeak	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsWinter	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsNotWinter	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsSpring	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSpring	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsSummer	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotSummer	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
IsAutumn	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
IsNotAutumn	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	12.00	1.00
PeakAndShoulderEnergy	0.2776	0.2460	0.2776	0.2713	0.2879	0.2636	0.2750	0.2879	0.2610	0.2776	0.2662	0.2647	3.26	0.29
PeakAndShoulderDemand	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.02	0.00
PeakAndMidPeakEnergy	0.2776	0.2460	0.2776	0.2713	0.2879	0.2636	0.2750	0.2879	0.2610	0.2776	0.2662	0.2647	3.26	0.29
PeakAndMidPeakDemand	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.02	0.00
ShoulderAndOffPeakEnergy	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ShoulderAndOffPeakDemand	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PeakAndOffPeakEnergy	0.2776	0.2460	0.2776	0.2713	0.2879	0.2636	0.2750	0.2879	0.2610	0.2776	0.2662	0.2647	3.26	0.29
PeakAndOffPeakDemand	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.0014	0.02	0.00

Other Variables

	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Sum	Max
NotIncluded	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
TN_MONTHLYGASRATES	8.85	9.23	8.45	8.16	8.72	9.25	9.82	10.07	9.81	9.73	8.96	9.36	110.41	10.07

Computation - Automatic

MONTHLYRATEGASCHARGE FROM TotalEnergy TN_MONTHLYGASRATES

EnergyCharges SUM MONTHLYRATEGASCHARGE

Basis SUM EnergyCharges DemandCharges ServiceCharges

Subtotal SUM Basis Adjustment Surcharge

TAXOFNINEPERCENT FROM Subtotal

Taxes SUM TAXOFNINEPERCENT

Total SUM Subtotal Taxes